XML 63 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
STOCK WARRANTS (Details Narrative)
12 Months Ended
Sep. 30, 2016
USD ($)
shares
Warrants Exercisable 13,122,100
Board Advisor  
Date of Issuance Jan. 22, 2016
Warrants Issued 450,000
Warrant, Fair Value | $ $ 1,342,350
Exercise Price 36.70%
Warrant, Description

The warrants were valued at $1,342,350 using the Black Scholes option pricing model based upon the following assumptions: term of 5 years, risk free interest rate of 1.49%, a dividend yield of 0% and volatility rate of 212%. The warrants were fully earned and vested on January 31, 2016. 

Purchase Agreement  
Date of Issuance Jul. 01, 2016
Warrants Issued 4,500,000
Warrant, Fair Value | $ $ 13,675,500
Exercise Price 150.00%
Warrant, Description

On July 1, 2016, the Company, entered into the Purchase Agreement with Seller. Pursuant to the Purchase Agreement, the Company acquired all the assets related to Seller and its line of business and assumed approximately $200,000 in liabilities. As part of the consideration the Company issued to Seller five-year warrants to purchase four million five hundred thousand (4,500,000) shares of common stock at an exercise price of $1.50 per share. The warrants were valued at $13,675,500 using the Black Scholes option pricing model based upon the following assumptions: term of 5 years, risk free interest rate of 1.0%, a dividend yield of 0% and volatility rate of 218%. The warrants were fully earned and vested on July 1, 2016. (See Note 3. BUSINESS ACQUISITION for additional details).