XML 16 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Statements of Cash Flows - USD ($)
12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Cash Flows from Operating Activities      
Net loss $ (2,540,562) $ (3,485,003) $ (45,145)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Imputed interest on related party debt 5,143  
Stock based consulting 1,544,982 3,242,305  
Depreciation and amortization 578,456 2,800  
Stock issued for acquisition  
Cash received in acquisition 19,371  
Changes in assets and liabilities      
(Increase) decrease in prepaid expense (57,552) 1,143  
(Increase) decrease in deposits 10,235 (2,358)  
Increase in accounts receivable (37,031)  
Increase in shareholder receivable (2,257)  
Increase (decrease) in accounts payable (16,307) 45,309  
Increase (decrease) in accounts payable related party 62,500  
Net cash from operating activities (438,165) (190,661)  
Cash Flows from investing      
Purchase of intangible assets (11,182) (2,594)  
Purchase of fixed assets (9,673) (76,953)  
Gain on disposal of fixed assets  
Net cash used in investing activities (20,855) (79,547)  
Cash Flows from Financing Activities      
Payments on short-term loans (6,784)  
Proceeds from issuance of common stock 813,800 242,000  
Net cash from financing activities 807,016 242,000  
Net increase (decrease) in Cash 347,996 (28,208)  
Beginning cash balance 88,533 116,741  
Ending cash balance 436,529 88,533 $ 116,741
Supplemental disclosure of cash flow information      
Cash paid for interest  
Cash paid for tax  
Non-Cash investing and financing transactions      
Shares issued for debt $ 50,000  
Shares and warrants issued for assets 32,118,974  
Preferred shares issued for services 600  
Shares and warrants issued for services 165,000 690,000  
Options and warrants for services 1,342,350 2,556,296