XML 41 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows - USD ($)
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities    
Net loss $ (3,435,031) $ (71,674)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Imputed interest on related party debt $ 5,143 5,383
Amortization of debt discount   40,000
Stock based consulting $ 3,228,517 3,796
Depreciation and amortization $ 2,060 $ 792
Shares issued for interest expense   578
Changes in assets and liabilities    
(Increase) decrease in prepaid expense $ 1,143 $ (3,000)
Increase in deferred revenue    
(Increase) decrease in deposits $ (2,358)  
Increase (decrease) in accounts payable (3,381) $ (10,060)
Net cash from operating activities (203,907) (34,185)
Cash Flows from investing    
Purchase of intangible assets (2,594) $ (2,250)
Purchase of fixed assets (26,304)  
Net cash used in investing activities (28,898) $ (2,250)
Cash Flows from Financing Activities    
Proceeds from issuance of common stock $ 242,000 75,000
Proceeds from related party debt   5,881
Payments on related party debt   (5,881)
Proceeds from convertible notes payable   59,190
Payments on convertible notes payable   (35,690)
Net cash from financing activities $ 242,000 98,500
Net increase (decrease) in Cash 9,195 62,065
Beginning cash balance 116,741 270
Ending cash balance $ 125,936 $ 62,335
Supplemental disclosure of cash flow information    
Cash paid for interest    
Cash paid for tax    
Non-Cash investing and financing transactions    
Common stock issued for debt $ 50,000 $ 40,000
Shares issued for services 690,000  
Options and warrants issued for services $ 2,556,296  
Shares issued to acquire intangible assets   $ 42,385
Shares issued to acquire fixed assets, net of liabilities assumed   $ 424,073