XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.3
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of Earnings Per Share Basic and Diluted Provided below is the loss per share calculation for the years ended September 30, 2024, 2023 and 2022:

 

 

For the Year
Ended September 30,

 

 ($ in thousands, except share and per share amounts)

 

2024

 

 

2023

 

 

2022

 

Continuing Operations

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(145,777

)

 

$

(133,719

)

 

$

(40,089

)

Preferred stock dividends

 

 

3,422

 

 

 

 

 

 

336

 

Loss from continuing operations attributable to common shareholders

 

$

(149,199

)

 

$

(133,719

)

 

$

(40,425

)

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

216,860,819

 

 

 

102,707,509

 

 

 

42,614,197

 

Weighted-average common shares outstanding, diluted

 

 

216,860,819

 

 

 

102,707,509

 

 

 

42,614,197

 

Loss from continuing operations per common share attributable to common shareholders

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.69

)

 

$

(1.30

)

 

$

(0.95

)

Diluted

 

$

(0.69

)

 

$

(1.30

)

 

$

(0.95

)

 

 

 

 

 

 

 

 

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Loss income from discontinued operations

 

$

 

 

$

(4,429

)

 

$

(17,237

)

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

216,860,819

 

 

 

102,707,509

 

 

 

42,614,197

 

Dilutive impact of stock options and other share-based awards

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

216,860,819

 

 

 

102,707,509

 

 

 

42,614,197

 

Loss on discontinued operations per common share attributable to common shareholders

 

 

 

 

 

 

 

 

 

Basic

 

$

 

 

$

(0.04

)

 

$

(0.40

)

Diluted

 

$

 

 

$

(0.04

)

 

$

(0.40

)

Schedule of Potentially Dilutive Securities

The number of shares that were not included in the calculation of net loss per diluted share because to do so would have been anti-dilutive, or for preferred stock, because the conversion contingency associated with the change in control had not occurred, and the contingency was not resolved for the years ended September 30, 2024, 2023 and 2022 are as follows:

 

 

For the Year
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2022

 

Restricted stock awards

 

 

1,383,425

 

 

 

-

 

 

 

5,448,548

 

Stock options

 

 

169,636

 

 

 

11,087

 

 

 

1,418,938

 

Warrants

 

 

12,419

 

 

 

62

 

 

 

202,220

 

Contingently issuable shares

 

 

-

 

 

 

289,549

 

 

 

-

 

Series A preferred stock conversion

 

 

5,250,000

 

 

 

5,250,000

 

 

 

5,250,000

 

Total anti-dilutive shares

 

 

6,815,480

 

 

 

5,550,698

 

 

 

12,319,706

 

 

Schedule of Estimated Useful Life of Asset

Depreciation is calculated on a straight-line basis over the estimated useful life of the asset as follows:

 

 

 

Useful life (years)

Land improvements

 

5 - 15

Building and building improvements

 

Shorter of lease term or 30 years

Leasehold improvements

 

Shorter of lease term or 15 years

Miners

 

3 (1)

Mining equipment

 

3 - 15

Infrastructure asset

 

Shorter of lease term or 15 years

Machinery and equipment

 

3 - 10

Furniture and fixtures

 

1 - 5

 

(1) Effective May 1, 2024, the Company reduced the useful life for miners from five years to three years.

 

Schedule of Finite Lived Intangible Assets Useful Lives

The Company amortizes intangible assets with finite lives over their estimated useful lives as follows:

 

 

Useful life (years)

Websites

 

3

Software

 

5

Strategic contract

 

5

Schedule of Impairment Loss

During the years ended September 30, 2024, 2023 and 2022, the Company incurred the following impairment losses related to bitcoin and goodwill:

 

 

Years ended September 30,

 

 ($ in thousands)

 

2024

 

 

2023

 

 

2022

 

Impairment of bitcoin

 

$

 

 

$

7,163

 

 

$

12,210

 

Impairment of goodwill

 

 

 

 

 

 

 

 

12,048

 

Total impairment loss

 

$

 

 

$

7,163

 

 

$

24,258

 

Schedule of Segment Wise Goodwill Activity

The following table reflects goodwill activity for the years ended September 30, 2024, 2023 and 2022, respectively:

 

 

 

For the year ended September 30,

 

 ($ in thousands)

 

2024

 

 

2023

 

 

2022

 

 Beginning of year balance

 

$

8,043

 

 

$

 

 

$

12,048

 

 Acquisitions

 

 

 

 

 

8,043

 

 

 

 

 Impairment

 

 

 

 

 

 

 

 

(12,048

)

 End of year balance

 

$

8,043

 

 

$

8,043

 

 

$

 

Schedule of Financial Instruments

The following table presents the Company’s financial instruments that are measured and recorded at fair value on the Company’s Consolidated Balance Sheets on a recurring basis, and their level within the fair value hierarchy as of September 30, 2024 and September 30, 2023:

 

September 30, 2024

 

 ($ in thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash equivalents(1)

 

$

120,639

 

 

$

120,639

 

 

$

 

 

$

 

Receivable from bitcoin collateral(2)

 

 

77,827

 

 

 

 

 

 

77,827

 

 

 

 

Bitcoin

 

 

431,661

 

 

 

431,661

 

 

 

 

 

 

 

ILAL derivative asset

 

 

1,932

 

 

 

 

 

 

 

 

 

1,932

 

Investment in debt security

 

 

918

 

 

 

 

 

 

 

 

 

918

 

Interest rate swap derivative

 

 

(100

)

 

 

 

 

 

(100

)

 

 

 

Total

 

$

632,877

 

 

$

552,300

 

 

$

77,727

 

 

$

2,850

 

(1) Represents money market funds.

(2) See Note 12 - Loans for more information.

 

September 30, 2023

 

 ($ in thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

ILAL derivative asset

 

$

2,697

 

 

$

 

 

$

 

 

$

2,697

 

Investment in debt security

 

 

726

 

 

 

 

 

 

 

 

 

726

 

Total

 

$

3,423

 

 

$

 

 

$

 

 

$

3,423