XML 24 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
10. LOAN
3 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
LOAN LOANS

 

As of December 31, 2023, the Company had a gross balance outstanding of $14,617, netted against discount on the loans payable of $150. Total principal payments on loans during the three months ended December 31, 2023 was $1,701.

The following is a schedule of the Company's and loan balance, net of debt discount and future loan payments, as of December 31, 2023:

 

 

 

 

 

 

 

December 31, 2023

 

 

September 30, 2023

 

($ in thousands)

 

Maturity Date

 

Rate

 

Debt Balance, Net

 

 

Debt Balance, Net

 

Master Equipment Financing Arrangement

 

Apr-25

 

13.80%

 

$

10,076

 

 

$

11,603

 

Mortgage - Corporate Facility

 

Apr-25

 

10.00%

 

 

1,957

 

 

 

1,950

 

Marquee Funding Partners

 

Jul-26 - Feb-27

 

13.00%

 

 

1,616

 

 

 

1,725

 

Auto & Equipment Loans

 

Sep 24 - Dec -29

 

0.0-11.3%

 

 

819

 

 

 

625

 

Total Loans Outstanding

 

 

 

 

 

$

14,468

 

 

$

15,903

 

Less: current portion of long-term loans

 

 

 

 

 

 

(7,421

)

 

 

(6,992

)

Long-term loans, excluding current portion

 

 

 

 

 

$

7,047

 

 

$

8,911

 

 

 

($ in thousands)

 

5-Year Loan Maturities

 

Outstanding Loan

 

FY 2024

 

 

FY 2025

 

 

FY 2026

 

 

FY 2027

 

 

FY 2028

 

 

Thereafter

 

 

Total

 

Master Equipment Financing Arrangement

 

$

4,962

 

 

$

5,221

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

10,183

 

Mortgage - Corporate Facility

 

 

 

 

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000

 

Marquee Funding Partners

 

 

349

 

 

 

521

 

 

 

592

 

 

 

154

 

 

 

 

 

 

 

 

 

1,616

 

Auto & Equipment Loans

 

 

154

 

 

 

215

 

 

 

206

 

 

 

115

 

 

 

92

 

 

 

36

 

 

 

818

 

Total principal amount of loan payments by fiscal year

 

$

5,465

 

 

$

7,957

 

 

$

798

 

 

$

269

 

 

$

92

 

 

$

36

 

 

$

14,617

 

Unamortized deferred financing costs and discounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(150

)

Total loan book value as of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,467

 

 

Mortgage - Corporate Office

On May 10, 2023, HQLLC completed a refinancing transaction whereby it borrowed a net $1,937 against the equity of the real property purchased in April 2023 that is currently utilized as the Company's Corporate Office (see Note 7). The loan agreement has a two year term, 10% interest rate and monthly interest only payments until maturity.

 

Master Equipment Financing Agreement

On April 22, 2022, the Company entered into a Master Equipment Financing Agreement with Trinity Capital Inc. (the "Lender"). The Master Equipment Financing Agreement provided for up to $35,000 of borrowings to finance the Company’s acquisition of blockchain computing equipment. The Company received a loan of $20,000 at closing, with the remaining $15,000 fundable upon the Company's request, if requested no later than December 31, 2022, subject to certain customary conditions. The Company did not request the funding and agreed with the Lender that the related 1% loan commitment fee for the unused portion would be refunded to the Company, which was received in December 2022. The borrowings under the Master Equipment Financing Agreement are collateralized by 3,336 S19j Pro miners, which are located at our College Park, GA and Norcross, GA sites.

Marquee Funding Partners

In connection with the WAHA Transaction, certain assets were encumbered with mortgages which the Company assumed. The mortgages assumed have a current unpaid principal balance of $1,616 and remaining payment terms ranging from 32-39 months and annual interest of 13%.

Auto Loans

The Company has entered into various financing arrangements to purchase vehicles and non-miner equipment with combined principal outstanding at December 31, 2023 of $819. The loans vary in terms from 12-72 months with annual interest rates ranging from 0.00% - 11.30%. The loans are secured with the purchased vehicles and equipment. During the three months ended December 31, 2023, the Company entered into six separate agreements for the purchase of machinery, autos and equipment with a combined principal of $240, with terms ranging from 12-72 months and interest rates ranging from 0%-11.3%.