XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.2
14. LOAN (Tables)
9 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of loans outstanding

The following is a schedule of the Company's future loan payments and loan balance, net of debt discount, as of June 30, 2023:

 

($ in thousands)

 

Maturity Date

 

Rate

 

Debt Balance, Net

 

Master Equipment Financing Arrangement

 

Apr-25

 

13.80%

 

$

13,074

 

Mortgage - Corporate Facility

 

Apr-25

 

10.00%

 

$

1,942

 

SPRE Commercial Group, Inc.

 

Aug-23

 

12.00%

 

 

342

 

Marquee Funding Partners

 

Jul-26 - Feb-27

 

13.00%

 

 

1,830

 

Auto & Equipment Loans

 

Oct-26 - Oct-28

 

0.99-9.60%

 

 

660

 

Total Loans Outstanding

 

 

 

 

 

$

17,848

 

Less: current portion of long-term loans

 

 

 

 

 

 

(7,076

)

Long-term loans, excluding current portion

 

 

 

 

 

$

10,772

 

Schedule of principal amount of loan maturities due over the years

($ in thousands)

 

5-Year Loan Maturities

 

Outstanding Loan

 

FY 2023

 

 

FY 2024

 

 

FY 2025

 

 

FY 2026

 

 

FY 2027

 

 

Thereafter

 

 

Total

 

Master Equipment Financing Arrangement

 

$

1,490

 

 

$

6,508

 

 

$

5,221

 

 

$

 

 

$

 

 

$

 

 

$

13,219

 

Mortgage - Corporate Facility

 

 

 

 

 

 

 

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

2,000

 

SPRE Commercial Group, Inc.

 

 

343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

343

 

Marquee Funding Partners

 

 

105

 

 

 

458

 

 

 

521

 

 

 

593

 

 

 

153

 

 

 

 

 

 

1,830

 

Auto & Equipment Loans

 

 

37

 

 

 

152

 

 

 

159

 

 

 

148

 

 

 

81

 

 

 

83

 

 

 

660

 

Total principal amount of loan payments by fiscal year

 

$

1,975

 

 

$

7,118

 

 

$

7,901

 

 

$

741

 

 

$

234

 

 

$

83

 

 

$

18,052

 

Unamortized deferred financing costs and discounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(204

)

Total loan book value as of June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,848