XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.2
14. LOAN
9 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
LOAN
14.
LOANS

 

As of June 30, 2023, the Company had a gross balance outstanding of $18,052, netted against discount on the loans payable of $204. Total principal payments on loans during the nine months ended June 30, 2023 was $12,493.

 

The following is a schedule of the Company's future loan payments and loan balance, net of debt discount, as of June 30, 2023:

 

($ in thousands)

 

Maturity Date

 

Rate

 

Debt Balance, Net

 

Master Equipment Financing Arrangement

 

Apr-25

 

13.80%

 

$

13,074

 

Mortgage - Corporate Facility

 

Apr-25

 

10.00%

 

$

1,942

 

SPRE Commercial Group, Inc.

 

Aug-23

 

12.00%

 

 

342

 

Marquee Funding Partners

 

Jul-26 - Feb-27

 

13.00%

 

 

1,830

 

Auto & Equipment Loans

 

Oct-26 - Oct-28

 

0.99-9.60%

 

 

660

 

Total Loans Outstanding

 

 

 

 

 

$

17,848

 

Less: current portion of long-term loans

 

 

 

 

 

 

(7,076

)

Long-term loans, excluding current portion

 

 

 

 

 

$

10,772

 

 

($ in thousands)

 

5-Year Loan Maturities

 

Outstanding Loan

 

FY 2023

 

 

FY 2024

 

 

FY 2025

 

 

FY 2026

 

 

FY 2027

 

 

Thereafter

 

 

Total

 

Master Equipment Financing Arrangement

 

$

1,490

 

 

$

6,508

 

 

$

5,221

 

 

$

 

 

$

 

 

$

 

 

$

13,219

 

Mortgage - Corporate Facility

 

 

 

 

 

 

 

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

2,000

 

SPRE Commercial Group, Inc.

 

 

343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

343

 

Marquee Funding Partners

 

 

105

 

 

 

458

 

 

 

521

 

 

 

593

 

 

 

153

 

 

 

 

 

 

1,830

 

Auto & Equipment Loans

 

 

37

 

 

 

152

 

 

 

159

 

 

 

148

 

 

 

81

 

 

 

83

 

 

 

660

 

Total principal amount of loan payments by fiscal year

 

$

1,975

 

 

$

7,118

 

 

$

7,901

 

 

$

741

 

 

$

234

 

 

$

83

 

 

$

18,052

 

Unamortized deferred financing costs and discounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(204

)

Total loan book value as of June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,848

 

 

 

Mortgage - Corporate Office

On May 10, 2023, HQLLC completed a refinancing transaction whereby it borrowed a net $1,937 against the equity of the real property purchased in April that is intended for the future Corporate Office (see Note 7). The loan agreement has a two year term, 10% interest rate and monthly interest only payments until maturity.

 

Master Equipment Financing Agreement

On April 22, 2022, the Company entered into a Master Equipment Financing Agreement with Trinity Capital Inc. (the "Lender"). The Master Equipment Financing Agreement provided for up to $35,000 of borrowings to finance the Company’s acquisition of blockchain computing equipment. The Company received a loan of $20,000 at closing, with the remaining $15,000 fundable upon the Company's request, if requested no later than December 31, 2022, subject to certain customary conditions. The Company did not request the funding and agreed with the Lender that the related 1% loan commitment fee for the unused portion would be refunded to the Company, which was received in December 2022. The borrowings under the Master Equipment Financing Agreement are collateralized by 3,336 S19j Pro miners, which are located at our Godby, GA and Norcross, GA sites.

SPRE Commercial Group, Inc.

In connection with the WAHA Transaction, the Company entered into a financing arrangement with the seller. The loan has a term of 12 months with monthly payments of $174 and a stated interest rate of 12%.

Marquee Funding Partners

In connection with the WAHA Transaction, certain assets were encumbered with mortgages which the Company assumed. The mortgages assumed have a current unpaid principal balance of $2,031 and remaining payment terms ranging from 47-54 months and annual interest of 13%.

Auto Loans

The Company has entered into various financing arrangements to purchase vehicles and non-miner equipment with combined principal amount of $660. The loans vary in terms from 48-72 months with annual interest rates ranging from 0.99% - 9.60%. The loans are secured with the purchased vehicles and equipment. During the nine months ended June 30, 2023, the Company entered into five separate agreements for the purchase of machinery and equipment and mining equipment with a combined principal of $493, with terms ranging from 48-72 months and interest rates ranging from 0.99%-9.60%.