XML 87 R77.htm IDEA: XBRL DOCUMENT v3.23.1
14. LOAN - Schedule of Principal Amount of Loan Maturities Due Over The Years (Details)
$ in Thousands
6 Months Ended
Mar. 31, 2023
USD ($)
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year $ 17,783
Unamortized deferred financing costs and discounts on Master Equipment Financing Arrangement (164)
Total loan book value as of December 31, 2022 17,619
FY 2023 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 4,009
FY 2024 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 7,033
FY 2025 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 5,812
FY 2026 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 667
FY 2027 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 212
Thereafter [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 50
Master Equipment Financing Arrangment [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 14,657
Master Equipment Financing Arrangment [Member] | FY 2023 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 2,928
Master Equipment Financing Arrangment [Member] | FY 2024 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 6,508
Master Equipment Financing Arrangment [Member] | FY 2025 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 5,221
Master Equipment Financing Arrangment [Member] | FY 2026 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 0
Master Equipment Financing Arrangment [Member] | FY 2027 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 0
Master Equipment Financing Arrangment [Member] | Thereafter [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 0
SPRE Commercial Group, Inc. [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 844
SPRE Commercial Group, Inc. [Member] | FY 2023 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 844
Marquee Funding Partners [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 1,933
Marquee Funding Partners [Member] | FY 2023 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 208
Marquee Funding Partners [Member] | FY 2024 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 458
Marquee Funding Partners [Member] | FY 2025 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 521
Marquee Funding Partners [Member] | FY 2026 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 593
Marquee Funding Partners [Member] | FY 2027 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 153
Auto Loan Member  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 349
Auto Loan Member | FY 2023 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 29
Auto Loan Member | FY 2024 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 67
Auto Loan Member | FY 2025 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 70
Auto Loan Member | FY 2026 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 74
Auto Loan Member | FY 2027 [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year 59
Auto Loan Member | Thereafter [Member]  
Debt Instrument [Line Items]  
Total principal amount of loan payments by fiscal year $ 50