XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.4
15. LOAN
3 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
LOAN
15.
LOANS

 

As of December 31, 2022, the Company had a gross balance outstanding of $19,786, netted against discount on the loans payable of $183. Total principal payments on loans during the three months ended December 31, 2022 was $8,430.

 

The following is a schedule of the Company's future loan payments and loan balance, net of debt discount, as of December 31, 2022:

 

($ in thousands)

 

Maturity Date

 

Rate

 

Debt Balance, Net

 

Master Equipment Financing Arrangement

 

Apr-25

 

13.80%

 

$

15,876

 

SPRE Commercial Group, Inc.

 

Aug-23

 

12.00%

 

 

1,332

 

Marquee Funding Partners

 

Jul-26 - Feb-27

 

13.00%

 

 

2,031

 

Auto & Equipment Loans

 

Oct-28

 

0.99-9.20%

 

 

364

 

Total Loans Outstanding

 

 

 

 

 

$

19,603

 

Less: current portion of long-term loans

 

 

 

 

 

 

(7,504

)

Long-term loans, excluding current portion

 

 

 

 

 

$

12,099

 

 

($ in thousands)

 

5-Year Loan Maturities

 

Outstanding Loan

 

FY 2023

 

 

FY 2024

 

 

FY 2025

 

 

FY 2026

 

 

FY 2027

 

 

Thereafter

 

 

Total

 

Master Equipment Financing Arrangement

 

$

4,329

 

 

$

6,508

 

 

$

5,222

 

 

$

 

 

$

 

 

$

 

 

$

16,059

 

SPRE Commercial Group, Inc.

 

 

1,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,332

 

Marquee Funding Partners

 

 

306

 

 

 

458

 

 

 

521

 

 

 

593

 

 

 

153

 

 

 

 

 

 

2,031

 

Auto & Equipment Loans

 

 

44

 

 

 

67

 

 

 

70

 

 

 

74

 

 

 

59

 

 

 

50

 

 

 

364

 

Total principal amount of loan payments by fiscal year

 

$

6,011

 

 

$

7,033

 

 

$

5,813

 

 

$

667

 

 

$

212

 

 

$

50

 

 

$

19,786

 

Unamortized deferred financing costs and discounts on Master Equipment Financing Arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(183

)

Total loan book value as of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,603

 

 

Master Equipment Financing Agreement

On April 22, 2022, the Company entered into a Master Equipment Financing Agreement with Trinity Capital Inc., as the Lender (the “Financing Agreement”). The Financing Agreement provided for up to $35 million of borrowings to finance the Company’s acquisition of blockchain computing equipment. The Company received a loan of $20 million

at closing, with the remaining $15 million fundable upon the Company's request, if requested no later than December 31, 2022, subject to certain customary conditions. The Company did not request the funding and agreed with the Lender that the related 1% loan commitment fee for the unused portion would be refunded to the Company, which was received in December 2022. The borrowings under the Financing Agreement are collateralized by 3,336 S19j Pro miners, which are located at our Godby, GA and Norcross, GA sites.

SPRE Commercial Group, Inc.

In connection with the acquisition of WAHA, the Company entered into a financing arrangement with the seller. The loan has a term of 12 months with monthly payments of $174 and a stated interest rate of 12%.

Marquee Funding Partners

In connection with the acquisition of WAHA, certain assets were encumbered with mortgages which the Company assumed. The mortgages assumed have a current unpaid principal balance of $2,031 and remaining payment terms ranging from 47-54 months and annual interest of 13%.

Auto Loans

The Company has entered into various financing arrangements to purchase vehicles and non-miner equipment with combined principal amount of $364. The loans vary in terms from 48-72 months with annual interest rates ranging from 0.99% - 9.20%. The loans are secured with the purchased vehicles and equipment. During the three months ended December 31, 2022, the Company entered into two separate agreements for the purchase of equipment with a combined principal of $164, with terms ranging from 48-60 months and interest rates ranging from 0.99%-2.90%.