XML 91 R79.htm IDEA: XBRL DOCUMENT v3.22.2
15. LOAN - Schedule of Future Loan Payments and Loan Balance (Details) - USD ($)
9 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Debt Instrument [Line Items]    
Cash Payment $ 22,894,640 $ 5,865,476
Principal 18,703,448  
Interest 4,191,192  
Debt Discount (365,032)  
Change in Loan Balance 18,338,416  
2022 [Member]    
Debt Instrument [Line Items]    
Cash Payment 1,931,880  
Principal 1,296,604  
Interest 635,276  
Debt Discount (31,298)  
Change in Loan Balance 1,265,306  
2023 [Member]    
Debt Instrument [Line Items]    
Cash Payment 7,727,520  
Principal 5,677,314  
Interest 2,050,206  
Debt Discount (124,664)  
Change in Loan Balance 5,552,650  
2024 [Member]    
Debt Instrument [Line Items]    
Cash Payment 7,727,520  
Principal 6,508,398  
Interest 1,219,122  
Debt Discount (125,799)  
Change in Loan Balance 6,382,599  
2025 [Member]    
Debt Instrument [Line Items]    
Cash Payment 5,507,720  
Principal 5,221,132  
Interest 286,588  
Debt Discount (83,271)  
Change in Loan Balance 5,137,861  
2026 [Member]    
Debt Instrument [Line Items]    
Cash Payment 0  
Principal 0  
Debt Discount 0  
Change in Loan Balance 0  
Thereafter [Member]    
Debt Instrument [Line Items]    
Cash Payment 0  
Principal 0  
Debt Discount 0  
Change in Loan Balance $ 0