XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.2
11. STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Schedule of Option Summary

The following is a summary of stock option activity during the nine months ended June 30, 2022:

 

 

 

Number of
Option Shares

 

 

Weighted Average
Exercise Price ($)

 

Balance, September 30, 2021

 

 

1,547,029

 

 

 

18.35

 

Options granted

 

 

197,750

 

 

 

15.27

 

Options expired

 

 

-

 

 

 

-

 

Options canceled/forfeited

 

 

(238,418

)

 

 

15.40

 

Options exercised

 

 

(105,520

)

 

 

7.43

 

Balance, June 30, 2022

 

 

1,400,841

 

 

19.28

 

Fair Value Option, Disclosures

The Black-Scholes model utilized the following inputs to value the options granted during the nine months ended June 30, 2022:

 

Fair value assumptions Options:

 

June 30,
2022

 

Risk free interest rate

 

0.10% - 2.93%

 

Expected term (years)

 

1.50 - 6.02

 

Expected volatility

 

140% - 533%

 

Expected dividends

 

 

0

%

Schedule of Restricted Stock Summary

The following table summarizes the performance-based restricted stock units at the maximum award amounts based upon the respective performance share agreements. Actual shares that will vest depend on the attainment of the performance-based criteria.

 

 

 

Number of
Shares

 

 

Weighted
Average
Fair Value
Per Share

 

 

Aggregate
Intrinsic Value

 

Outstanding at September 30, 2021

 

 

10,995

 

 

$

11.59

 

 

$

84,839

 

Granted

 

 

1,106,250

 

 

 

14.68

 

 

 

4,336,500

 

Vested

 

 

(133,094

)

 

 

20.31

 

 

 

2,703,336

 

Forfeited

 

 

(40,759

)

 

 

20.48

 

 

 

145,369

 

Outstanding at June 30, 2022

 

 

943,392

 

 

$

13.75

 

 

$

3,698,097