XML 24 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Investment in Leases (Tables)
12 Months Ended
Dec. 31, 2012
Net Investment in Leases [Abstract]  
Future minimum payments due on lease receivables
         

Year Ending December 31,

     

2013

  $ 100,078  

2014

    62,798  

2015

    33,263  

2016

    13,902  

2017

    3,425  
   

 

 

 

Total

  $ 213,466  
   

 

 

 
Summary of the changes in estimated residual value
                         
    Year Ended December 31,  
    2012     2011     2010  

Estimated residual value, beginning

  $ 23,287     $ 21,832     $ 19,014  

Lease originations

    8,737       8,279       8,765  

Terminations

    (7,848     (6,824     (5,947
   

 

 

   

 

 

   

 

 

 

Estimated residual value, ending

  $ 24,176     $ 23,287     $ 21,832  
   

 

 

   

 

 

   

 

 

 
Credit losses by portfolio segment
                         
    Microticket Equipment  
    Leasecomm     TimePayment     Total  

Allowance for credit losses at January 1, 2010:

  $ 381     $ 13,475     $ 13,856  

Charge-offs

    (1,123     (27,312     (28,435

Recoveries

    1,264       3,299       4,563  

Provisions

    (291     23,439       23,148  
   

 

 

   

 

 

   

 

 

 

Allowance for credit losses at December 31, 2010

    231       12,901       13,132  

Charge-offs

    (726     (22,437     (23,163

Recoveries

    1,221       3,740       4,961  

Provisions

    (564     18,814       18,250  
   

 

 

   

 

 

   

 

 

 

Allowance for credit losses at December 31, 2011

    162       13,018       13,180  

Charge-offs

    (605     (23,185     (23,790

Recoveries

    248       4,910       5,158  

Provisions

    298       19,192       19,490  
   

 

 

   

 

 

   

 

 

 

Allowance for credit losses at December 31, 2012

  $ 103     $ 13,935     $ 14,038  
   

 

 

   

 

 

   

 

 

 
                                                 
    As of December 31, 2012     As of December 31, 2011  
    Lease-
comm
    Time-
Payment
    Total     Lease-
comm
    Time-
Payment
    Total  

Allowance for credit losses:

                                               

Individually evaluated for impairment

  $ —       $ —       $ —       $ —       $ —       $ —    

Collectively evaluated for impairment

    103       13,935       14,038       162       13,018       13,180  

Contracts acquired with deteriorated credit quality

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, allowance for credit losses

  $ 103     $ 13,935     $ 14,038     $ 162     $ 13,018     $ 13,180  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing receivables: (1)

                                               

Individually evaluated for impairment

  $ —       $ —       $ —       $ —       $ —       $ —    

Collectively evaluated for impairment

    174       173,697       173,871       376       161,410       161,786  

Contracts acquired with deteriorated credit quality

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, financing receivables (1)

  $ 174     $ 173,697     $ 173,871     $ 376     $ 161,410     $ 161,786  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Total financing receivables include net investment in leases. For purposes of asset quality and allowance calculations, the allowance for credit losses is excluded.
Aged analysis of past due financing receivables by our internally developed proprietary scoring model in leases

The following table presents the aging status of the recorded investment in leases as of December 31, 2012, classified according to the original score granted by our internally-developed proprietary scoring model:

 

                                                 
    Current     31 to 60
Days
Past Due
    61 to 90
Days
Past Due
    Over 90
Days
Past Due
    Total     Over 90
Days
Accruing
 

Leasecomm

  $ 90     $ 5     $ 5     $ 74     $ 174     $ 74  

TimePayment

                                               

Gold

    54,446       2,763       1,042       2,309       60,560       2,309  

Silver

    84,268       2,883       3,281       13,312       103,744       13,312  

Bronze

    6,341       493       441       2,118       9,393       2,118  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TimePayment subtotal

    145,055       6,139       4,764       17,739       173,697       17,739  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financing receivables

  $ 145,145     $ 6,144     $ 4,769     $ 17,813     $ 173,871     $ 17,813  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Percent of total financing receivables

    83.5     3.5     2.7     10.3     100        

The following table presents the aging status of the recorded investment in leases as of December 31, 2011, classified according to the original score granted by our internally-developed proprietary scoring model:

 

                                                 
    Current     31 to 60
Days
Past Due
    61 to 90
Days
Past Due
    Over 90
Days
Past Due
    Total     Over 90
Days
Accruing
 

Leasecomm

  $ 172     $ 11     $ 8     $ 185     $ 376     $ 185  

TimePayment

                                               

Gold

    49,000       1,867       658       1,968       53,493       1,968  

Silver

    81,185       3,070       2,642       13,475       100,372       13,475  

Bronze

    5,190       320       228       1,807       7,545       1,807  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TimePayment subtotal

    135,375       5,257       3,528       17,250       161,410       17,250  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financing receivables

  $ 135,547     $ 5,268     $ 3,536     $ 17,435     $ 161,786     $ 17,435  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Percent of total financing receivables

    83.8     3.3     2.2     10.8     100