XML 52 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock-based compensation expense
Total stock-based compensation expense was as follows (in thousands):
 
 
2016
 
2015
 
2014
Stock options
 
$
2,281

 
$
2,634

 
$
2,125

Stock awards
 
9,680

 
7,656

 
4,673

   Total stock-based compensation expense(1)
 
11,961

 
10,290

 
6,798

Income tax benefit
 
3,947

 
3,413

 
2,284

   Total stock-based compensation expense, net of tax
 
$
8,014

 
$
6,877

 
$
4,514

___________________
(1) Reflects a $1.2 million benefit in 2014 related to a change in estimated forfeitures due to employee turnover.
Stock options rollforward
A summary of our stock option activity was as follows (in thousands, except per share amounts and years):
 
 
Stock
Options
 
Weighted-
Average
Exercise
Price per
Share
 
Weighted-
Average
Remaining 
Contractual
Term (years)
 
Aggregate
Intrinsic
Value (1)
Balance at January 2, 2016
 
1,388

 
$
18.44

 
5.3
 
$
7,366

Granted
 
299

 
19.19

 
 
 
 

Exercised
 
(188
)
 
12.21

 
 
 
 

Canceled/Forfeited
 
(145
)
 
25.71

 
 
 
 

Outstanding at December 31, 2016
 
1,354

 
$
18.70

 
5.9
 
$
7,541

 
 
 
 
 
 
 
 
 
Exercisable at December 31, 2016
 
927

 
$
17.40

 
4.6
 
$
6,264

 
 
 
 
 
 
 
 
 
Vested and expected to vest at December 31, 2016
 
1,315

 
$
18.61

 
5.9
 
$
7,442

___________________
(1) 
Aggregate intrinsic value includes only those options where the current share price is equal to or greater than the share price on the date of grant.
Stock options - other information
Other information pertaining to options was as follows (in thousands, except per share amounts):
 
 
2016
 
2015
 
2014
Weighted-average grant date fair value of stock options granted
 
$
8.85

 
$
15.94

 
$
9.33

Total intrinsic value (at exercise) of stock options exercised
 
$
2,088

 
$
4,592

 
$
2,478

Stock options - valuation assumptions
The assumptions used to calculate the fair value of options granted using the Black-Scholes-Merton option-pricing model were as follows:
Valuation Assumptions
 
2016
 
2015
 
2014
Expected dividend yield
 
0
%
 
0
%
 
0
%
Expected volatility
 
50
%
 
54
%
 
58
%
Risk-free interest rate
 
1.4
%
 
1.6
%
 
1.8
%
Expected term (in years)
 
5.2

 
5.2

 
5.3

Stock awards rollforward
Stock award activity was as follows (in thousands, except per share amounts):
 
 
Time-
Based
Stock
Awards
 
Weighted-Average
Grant Date
Fair Value
 
Performance- and
Market-Based
Stock Awards
 
Weighted-Average
Grant Date
Fair Value
Outstanding at January 2, 2016
 
454

 
$23.14
 
710

 
$22.01
Granted
 
289

 
19.78

 
347

 
18.84

Vested
 
(189
)
 
24.55

 
(52
)
 
24.57

Canceled/Forfeited
 
(24
)
 
21.34

 
(106
)
 
20.24

Outstanding at December 31, 2016
 
530

 
$20.83
 
899

 
$20.87
 
 
 
 
 
 
 
 
 
Stock awards - valuation assumptions
The assumptions used to calculate the fair value of market-based stock awards granted using the Monte Carlo simulation model were as follows:
Valuation Assumptions
 
2016
 
2015
 
2014
Expected dividend yield
 
NA
 
NA
 
0%
Expected volatility
 
NA
 
NA
 
58%
Risk-free interest rate
 
NA
 
NA
 
0.9%
Share Repurchase
Repurchases of our common stock were as follows (in thousands): 
 
 
2016
 
2015
 
2014
Amount repurchased under Board-approved share repurchase program
 
$
125,000

 
$
98,446

 
$
45,044

Amount repurchased in connection with the vesting of employee restricted stock grants
 
1,693

 
1,755

 
1,448

    Total amount repurchased
 
$
126,693

 
$
100,201

 
$
46,492

Schedule of Earnings Per Share Reconciliation
The components of basic and diluted net income per share were as follows (in thousands, except per share amounts):
 
2016
 
2015
 
2014
Net income
$
51,417

 
$
50,519

 
$
67,974

 
 
 
 
 
 
Reconciliation of weighted-average shares outstanding:
 

 
 

 
 
Basic weighted-average shares outstanding
46,154

 
51,252

 
53,452

Dilutive effect of stock-based awards
748

 
849

 
741

Diluted weighted-average shares outstanding
46,902

 
52,101

 
54,193

 
 
 
 
 
 
Net income per share – basic
$
1.11

 
$
0.99

 
$
1.27

Net income per share – diluted
$
1.10

 
$
0.97

 
$
1.25