XML 70 R49.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt - Debt Obligations (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Mar. 07, 2024
Mar. 31, 2023
Debt Instrument [Line Items]      
Long-term debt $ 6,019.2   $ 6,466.6
Less: Debt discount (13.9)   (10.4)
Less: Debt issuance costs (5.5)   (16.3)
Net long-term debt including current maturities 5,999.8   6,439.9
Less: Current maturities (999.4)   (1,398.2)
Net long-term debt 5,000.4   5,041.7
Senior Indebtedness      
Debt Instrument [Line Items]      
Long-term debt 5,309.0   5,700.0
Line of Credit | Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term debt 0.0   100.0
Less: Debt issuance costs $ 0.0   (8.6)
Senior Indebtedness | 4.333% 2023 Notes      
Debt Instrument [Line Items]      
Coupon Interest Rate 4.333%    
Effective Interest Rate 4.70%    
Long-term debt $ 0.0   1,000.0
Less: Debt discount 0.0   (0.2)
Less: Debt issuance costs $ 0.0   (0.4)
Senior Indebtedness | 2.670% 2023 Notes      
Debt Instrument [Line Items]      
Coupon Interest Rate 2.67%    
Effective Interest Rate 2.80%    
Long-term debt $ 0.0   1,000.0
Less: Debt discount 0.0   (0.4)
Less: Debt issuance costs $ 0.0   (0.2)
Senior Indebtedness | 0.972% 2024 Notes      
Debt Instrument [Line Items]      
Coupon Interest Rate 0.972%    
Effective Interest Rate 1.10%    
Long-term debt $ 0.0   1,400.0
Less: Debt discount 0.0   (1.2)
Less: Debt issuance costs $ 0.0   (0.6)
Senior Indebtedness | 0.983% 2024 Notes      
Debt Instrument [Line Items]      
Coupon Interest Rate 0.983%    
Effective Interest Rate 1.10%    
Long-term debt $ 1,000.0   1,000.0
Less: Debt discount (0.4)   (1.3)
Less: Debt issuance costs $ (0.2)   (0.8)
Senior Indebtedness | 4.250% 2025 Notes      
Debt Instrument [Line Items]      
Coupon Interest Rate 4.25%    
Effective Interest Rate 4.60%    
Long-term debt $ 1,200.0   1,200.0
Less: Debt discount (4.4)   (7.3)
Less: Debt issuance costs $ (0.6)   (0.9)
Senior Indebtedness | 5.050% 2029 Notes      
Debt Instrument [Line Items]      
Coupon Interest Rate 5.05%    
Effective Interest Rate 5.20%    
Long-term debt $ 1,000.0   0.0
Less: Debt discount (5.2) $ (5.3) 0.0
Less: Debt issuance costs (2.2)   0.0
Convertible Debt      
Debt Instrument [Line Items]      
Long-term debt $ 710.2   766.6
Senior Subordinated Convertible Debt | 2015 Senior Convertible Debt      
Debt Instrument [Line Items]      
Coupon Interest Rate 1.625%    
Effective Interest Rate 1.80%    
Long-term debt $ 6.7   12.4
Senior Subordinated Convertible Debt | 2017 Senior Convertible Debt      
Debt Instrument [Line Items]      
Coupon Interest Rate 1.625%    
Effective Interest Rate 1.80%    
Long-term debt $ 38.0   82.2
Less: Debt issuance costs $ (0.1)   (0.4)
Senior Subordinated Convertible Debt | 2020 Senior Convertible Debt      
Debt Instrument [Line Items]      
Coupon Interest Rate 0.125%    
Effective Interest Rate 0.50%    
Long-term debt $ 665.5   665.5
Less: Debt issuance costs $ (1.7)   (4.4)
Junior Subordinated Convertible Debt | 2017 Junior Convertible Debt      
Debt Instrument [Line Items]      
Coupon Interest Rate 2.25%    
Effective Interest Rate 2.30%    
Long-term debt $ 0.0   6.5
Commercial Paper      
Debt Instrument [Line Items]      
Long-term debt 1,359.0   0.0
Less: Debt discount (3.9)   0.0
Term Loan Facility      
Debt Instrument [Line Items]      
Long-term debt 750.0   0.0
Less: Debt issuance costs $ (0.7)   $ 0.0