XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Adjustment
Common Stock and Additional Paid-in-Capital
Common Stock and Additional Paid-in-Capital
Adjustment
Common Stock Held in Treasury
Accumulated Other Comprehensive Loss
Retained Earnings
Retained Earnings
Adjustment
Balance, common stock shares issued (in shares) at Mar. 31, 2022     577,800,000          
Beginning balance at Mar. 31, 2022 $ 5,894.8   $ 2,536.5   $ (796.3) $ (20.6) $ 4,175.2  
Beginning balance (Accounting Standards Update 2020-06) at Mar. 31, 2022   $ (81.8)   $ (128.3)       $ 46.5
Beginning balance, common stock held in treasury (in shares) at Mar. 31, 2022         23,300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 507.2           507.2  
Other comprehensive income 4.0         4.0    
Proceeds from sales of common stock through employee equity incentive plans (shares)     1,200,000          
Proceeds from sales of common stock through employee equity incentive plans 13.4   $ 13.4          
RSU withholdings (shares)     (300,000)          
RSU withholdings (19.4)   $ (19.4)          
Treasury stock used for new issuances (shares)     (900,000)   (900,000)      
Treasury stock used for new issuances 0.0   $ (16.5)   $ 16.5      
Repurchase of common stock (in shares)         2,900,000      
Repurchase of common stock (195.2)       $ (195.2)      
Settlement of convertible debt (32.9)   (32.9)          
Share-based compensation 40.8   $ 40.8          
Cash dividend (153.0)           (153.0)  
Balance, common stock shares issued (in shares) at Jun. 30, 2022     577,800,000          
Ending balance at Jun. 30, 2022 5,977.9   $ 2,393.6   $ (975.0) (16.6) 4,575.9  
Ending balance, common stock held in treasury (in shares) at Jun. 30, 2022         25,300,000      
Balance, common stock shares issued (in shares) at Mar. 31, 2022     577,800,000          
Beginning balance at Mar. 31, 2022 5,894.8   $ 2,536.5   $ (796.3) (20.6) 4,175.2  
Beginning balance (Accounting Standards Update 2020-06) at Mar. 31, 2022   $ (81.8)   $ (128.3)       $ 46.5
Beginning balance, common stock held in treasury (in shares) at Mar. 31, 2022         23,300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,633.7              
Other comprehensive income 3.1              
Balance, common stock shares issued (in shares) at Dec. 31, 2022     577,800,000          
Ending balance at Dec. 31, 2022 6,311.6   $ 2,380.9   $ (1,407.8) (17.5) 5,356.0  
Ending balance, common stock held in treasury (in shares) at Dec. 31, 2022         30,000,000.0      
Balance, common stock shares issued (in shares) at Jun. 30, 2022     577,800,000          
Beginning balance at Jun. 30, 2022 5,977.9   $ 2,393.6   $ (975.0) (16.6) 4,575.9  
Beginning balance, common stock held in treasury (in shares) at Jun. 30, 2022         25,300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 546.2           546.2  
Other comprehensive income 5.0         5.0    
Proceeds from sales of common stock through employee equity incentive plans (shares)     1,400,000          
Proceeds from sales of common stock through employee equity incentive plans 24.4   $ 24.4          
RSU withholdings (shares)     (300,000)          
RSU withholdings (20.7)   $ (20.7)          
Treasury stock used for new issuances (shares)     (1,100,000)   (1,100,000)      
Treasury stock used for new issuances 0.0   $ (24.8)   $ 24.8      
Repurchase of common stock (in shares)         3,600,000      
Repurchase of common stock (247.2)       $ (247.2)      
Settlement of convertible debt (58.2)   (58.2)          
Share-based compensation 41.8   $ 41.8          
Cash dividend (166.1)           (166.1)  
Balance, common stock shares issued (in shares) at Sep. 30, 2022     577,800,000          
Ending balance at Sep. 30, 2022 6,103.1   $ 2,356.1   $ (1,197.4) (11.6) 4,956.0  
Ending balance, common stock held in treasury (in shares) at Sep. 30, 2022         27,800,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 580.3           580.3  
Other comprehensive income (5.9)         (5.9)    
Proceeds from sales of common stock through employee equity incentive plans (shares)     1,100,000          
Proceeds from sales of common stock through employee equity incentive plans 16.5   $ 16.5          
RSU withholdings (shares)     (200,000)          
RSU withholdings (17.1)   $ (17.1)          
Treasury stock used for new issuances (shares)     (900,000)   (900,000)      
Treasury stock used for new issuances 0.0   $ (19.1)   $ 19.1      
Repurchase of common stock (in shares)         3,100,000      
Repurchase of common stock (229.5)       $ (229.5)      
Share-based compensation 44.5   $ 44.5          
Cash dividend (180.3)           (180.3)  
Balance, common stock shares issued (in shares) at Dec. 31, 2022     577,800,000          
Ending balance at Dec. 31, 2022 $ 6,311.6   $ 2,380.9   $ (1,407.8) (17.5) 5,356.0  
Ending balance, common stock held in treasury (in shares) at Dec. 31, 2022         30,000,000.0      
Balance, common stock shares issued (in shares) at Mar. 31, 2023 577,805,623   577,800,000          
Beginning balance at Mar. 31, 2023 $ 6,513.6   $ 2,413.8   $ (1,660.2) (4.1) 5,764.1  
Beginning balance, common stock held in treasury (in shares) at Mar. 31, 2023 32,345,809       32,300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 666.4           666.4  
Other comprehensive income (0.3)         (0.3)    
Proceeds from sales of common stock through employee equity incentive plans (shares)     900,000          
Proceeds from sales of common stock through employee equity incentive plans 15.3   $ 15.3          
RSU withholdings (shares)     (300,000)          
RSU withholdings (15.7)   $ (15.7)          
Treasury stock used for new issuances (shares)     (600,000)   (600,000)      
Treasury stock used for new issuances 0.0   $ (14.7)   $ 14.7      
Repurchase of common stock (in shares)         1,800,000      
Repurchase of common stock (141.2)       $ (141.2)      
Settlement of convertible debt (43.3)   (43.3)          
Share-based compensation 45.4   $ 45.4          
Cash dividend (208.9)           (208.9)  
Balance, common stock shares issued (in shares) at Jun. 30, 2023     577,800,000          
Ending balance at Jun. 30, 2023 $ 6,831.3   $ 2,400.8   $ (1,786.7) (4.4) 6,221.6  
Ending balance, common stock held in treasury (in shares) at Jun. 30, 2023         33,500,000      
Balance, common stock shares issued (in shares) at Mar. 31, 2023 577,805,623   577,800,000          
Beginning balance at Mar. 31, 2023 $ 6,513.6   $ 2,413.8   $ (1,660.2) (4.1) 5,764.1  
Beginning balance, common stock held in treasury (in shares) at Mar. 31, 2023 32,345,809       32,300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 1,752.2              
Other comprehensive income $ (0.7)         (0.7)    
Repurchase of common stock (in shares) 7,400,000              
Repurchase of common stock $ (598.5)              
Balance, common stock shares issued (in shares) at Dec. 31, 2023 577,806,659   577,800,000          
Ending balance at Dec. 31, 2023 $ 7,080.2   $ 2,446.3   $ (2,208.6) (4.8) 6,847.3  
Ending balance, common stock held in treasury (in shares) at Dec. 31, 2023 37,418,710       37,400,000      
Balance, common stock shares issued (in shares) at Jun. 30, 2023     577,800,000          
Beginning balance at Jun. 30, 2023 $ 6,831.3   $ 2,400.8   $ (1,786.7) (4.4) 6,221.6  
Beginning balance, common stock held in treasury (in shares) at Jun. 30, 2023         33,500,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 666.6           666.6  
Other comprehensive income 1.6         1.6    
Proceeds from sales of common stock through employee equity incentive plans (shares)     1,100,000          
Proceeds from sales of common stock through employee equity incentive plans 25.3   $ 25.3          
RSU withholdings (shares)     (200,000)          
RSU withholdings (14.7)   $ (14.7)          
Treasury stock used for new issuances (shares)     (900,000)   (900,000)      
Treasury stock used for new issuances 0.0   $ (19.7)   $ 19.7      
Repurchase of common stock (in shares)         4,200,000      
Repurchase of common stock (342.3)       $ (342.3)      
Settlement of convertible debt (22.0)   (22.0)          
Share-based compensation 45.4   $ 45.4          
Cash dividend (222.7)           (222.7)  
Balance, common stock shares issued (in shares) at Sep. 30, 2023     577,800,000          
Ending balance at Sep. 30, 2023 6,968.5   $ 2,415.1   $ (2,109.3) (2.8) 6,665.5  
Ending balance, common stock held in treasury (in shares) at Sep. 30, 2023         36,800,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 419.2           419.2  
Other comprehensive income (2.0)         (2.0)    
Proceeds from sales of common stock through employee equity incentive plans (shares)     1,000,000.0          
Proceeds from sales of common stock through employee equity incentive plans 17.1   $ 17.1          
RSU withholdings (shares)     (200,000)          
RSU withholdings (16.5)   $ (16.5)          
Treasury stock used for new issuances (shares)     (800,000)   (800,000)      
Treasury stock used for new issuances $ 0.0   $ (15.7)   $ 15.7      
Repurchase of common stock (in shares) 1,400,000       1,400,000      
Repurchase of common stock $ (115.0)       $ (115.0)      
Share-based compensation 46.3   $ 46.3          
Cash dividend $ (237.4)           (237.4)  
Balance, common stock shares issued (in shares) at Dec. 31, 2023 577,806,659   577,800,000          
Ending balance at Dec. 31, 2023 $ 7,080.2   $ 2,446.3   $ (2,208.6) $ (4.8) $ 6,847.3  
Ending balance, common stock held in treasury (in shares) at Dec. 31, 2023 37,418,710       37,400,000