XML 53 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Summary of Conversion Features (Details)
$ / shares in Units, shares in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 31, 2020
USD ($)
$ / shares
shares
Aug. 31, 2020
USD ($)
shares
Jun. 30, 2020
USD ($)
shares
Mar. 31, 2020
USD ($)
shares
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
day
Dec. 31, 2019
USD ($)
Dec. 01, 2020
USD ($)
May 31, 2020
USD ($)
May 31, 2018
USD ($)
Debt Instrument [Line Items]                          
If-converted value in excess of principal                 $ 1,000        
Payments on settlement of convertible debt                 2,252,200,000 $ 0      
Shares issued to settle convertible debt         $ 1,160,100,000 $ 768,700,000 $ 651,500,000            
Gain (loss) on settlement of debt $ (129,200,000) $ (45,100,000) $ (21,500,000)   (142,100,000)     $ 0 (214,000,000.0) (2,000,000.0)      
Debt instrument, unamortized discount 399,600,000     $ 1,043,200,000 399,600,000       399,600,000        
Gross long-term debt including current maturities $ 9,578,600,000     10,593,300,000 9,578,600,000       9,578,600,000        
Maximum                          
Debt Instrument [Line Items]                          
Option indexed to equity, strike price (in dollars per share) | $ / shares $ 233.58                        
Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Proceeds from borrowings on revolving loan under credit facility $ 213,000,000.0               $ 3,073,000,000.0 $ 682,000,000.0      
Term Loan Facility                          
Debt Instrument [Line Items]                          
Gain (loss) on settlement of debt (12,900,000)                        
Long-term Debt                          
Debt Instrument [Line Items]                          
Extinguishment of debt, amount 1,086,500,000                        
Payments on settlement of convertible debt $ 428,900,000                        
Shares issued to settle convertible debt (in shares) | shares 8.4                        
2017 Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Remaining period, in years, over which unamortized debt discount will be recognized as non-cash interest expense (in years)                 6 years 1 month 6 days        
Payments on settlement of convertible debt $ 155,400,000 381,800,000 643,900,000                    
2017 Senior Convertible Debt | Long-term Debt                          
Debt Instrument [Line Items]                          
Extinguishment of debt, amount $ 588,800,000 $ 381,800,000 $ 643,900,000                    
Shares issued to settle convertible debt (in shares) | shares 3.0 2.1 2.5                    
Shares issued to settle convertible debt $ 408,700,000 $ 221,100,000 $ 246,400,000                    
Total consideration, extinguishment of debt 1,200,000,000 602,900,000 890,300,000                    
Total consideration, extinguishment of debt, liability component 486,700,000 299,000,000.0 481,000,000.0                    
Total consideration, extinguishment of debt, equity component 655,300,000 292,200,000 390,900,000                    
2015 Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Threshold percentage of stock price trigger                 130.00%        
Remaining period, in years, over which unamortized debt discount will be recognized as non-cash interest expense (in years)                 4 years 1 month 6 days        
Payments on settlement of convertible debt 48,500,000 414,300,000 383,300,000 615,000,000.0                  
2015 Senior Convertible Debt | Long-term Debt                          
Debt Instrument [Line Items]                          
Extinguishment of debt, amount $ 90,000,000.0 $ 414,300,000 $ 383,300,000 $ 615,000,000.0                  
Shares issued to settle convertible debt (in shares) | shares 1.6 5.2 4.1 5.2                  
Shares issued to settle convertible debt $ 221,000,000.0 $ 547,600,000 $ 405,100,000 $ 351,800,000                  
Total consideration, extinguishment of debt 269,600,000 961,800,000 788,400,000 966,800,000                  
Total consideration, extinguishment of debt, liability component 79,400,000 351,700,000 314,400,000                    
Total consideration, extinguishment of debt, equity component 184,500,000 $ 592,300,000 464,400,000                    
2017 Junior Convertible Debt                          
Debt Instrument [Line Items]                          
Remaining period, in years, over which unamortized debt discount will be recognized as non-cash interest expense (in years)                 16 years 1 month 6 days        
Payments on settlement of convertible debt 225,000,000.0                        
2017 Junior Convertible Debt | Long-term Debt                          
Debt Instrument [Line Items]                          
Extinguishment of debt, amount $ 407,700,000                        
Shares issued to settle convertible debt (in shares) | shares 3.8                        
Shares issued to settle convertible debt $ 530,400,000                        
Total consideration, extinguishment of debt 819,400,000                        
Total consideration, extinguishment of debt, liability component 246,300,000                        
Total consideration, extinguishment of debt, equity component 547,100,000                        
2020 Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Remaining period, in years, over which unamortized debt discount will be recognized as non-cash interest expense (in years)                 3 years 10 months 24 days        
2020 Senior Convertible Debt | Long-term Debt                          
Debt Instrument [Line Items]                          
Debt conversion, converted instrument amount 665,500,000                        
2020 Senior Convertible Debt | Long-term Debt | 2017 Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt conversion, converted instrument amount 601,500,000                        
2020 Senior Convertible Debt | Long-term Debt | 2017 Junior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt conversion, converted instrument amount 64,000,000.0                        
Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, redemption price (percent)                 100.00%        
Gross long-term debt including current maturities 1,622,000,000.0     3,866,300,000 1,622,000,000.0       $ 1,622,000,000.0        
Convertible Debt | Debt Instrument, Redemption, Period One                          
Debt Instrument [Line Items]                          
Threshold percentage of stock price trigger                 130.00%        
Threshold trading days | day                 20        
Threshold consecutive trading days | day                 30        
Convertible Debt | Debt Instrument, Redemption, Period Two                          
Debt Instrument [Line Items]                          
Threshold percentage of stock price trigger                 98.00%        
Threshold trading days | day                 5        
Threshold consecutive trading days | day                 10        
Senior Indebtedness                          
Debt Instrument [Line Items]                          
Debt instrument, unamortized discount                         $ 10,500,000
Gross long-term debt including current maturities 7,956,600,000     6,727,000,000.0 7,956,600,000       $ 7,956,600,000        
Senior Indebtedness | 2017 Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, face amount           $ 643,900,000              
Senior Indebtedness | 2015 Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Extinguishment of debt, amount     383,300,000                    
Senior Indebtedness | 2020 Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt issuance costs, including equity portion, gross 10,800,000                        
Debt issuance costs, gross 9,000,000.0       9,000,000.0       9,000,000.0        
Equity portion of convertible debt issuance costs 1,800,000                        
Debt instrument, unamortized discount 110,000,000.0       110,000,000.0       110,000,000.0        
Capped options indexed to equity, costs 35,800,000                        
Senior Indebtedness | 2.670% 2023 Notes                          
Debt Instrument [Line Items]                          
Debt instrument, unamortized discount $ 2,500,000     0 $ 2,500,000       $ 2,500,000        
Debt instrument, face amount                       $ 1,000,000,000.00  
Coupon Interest Rate 2.67%       2.67%       2.67%     2.67%  
Gross long-term debt including current maturities $ 1,000,000,000.0     0 $ 1,000,000,000.0       $ 1,000,000,000.0        
Senior Indebtedness | 0.972% 2024 Notes                          
Debt Instrument [Line Items]                          
Debt instrument, redemption price (percent)                 101.00%        
Debt instrument, unamortized discount 4,100,000     0 4,100,000       $ 4,100,000   $ 4,200,000    
Debt instrument, face amount $ 1,400,000,000       $ 1,400,000,000       $ 1,400,000,000        
Coupon Interest Rate 0.972%       0.972%       0.972%        
Gross long-term debt including current maturities $ 1,400,000,000.0     0 $ 1,400,000,000.0       $ 1,400,000,000.0        
Senior Indebtedness | Debt Instrument, Redemption, Period One | 0.972% 2024 Notes                          
Debt Instrument [Line Items]                          
Debt instrument, redemption price (percent) 100.00%                        
Bridge Loan Facility                          
Debt Instrument [Line Items]                          
Extinguishment of debt, amount     615,000,000.0                    
Gain (loss) on settlement of debt     $ (5,300,000)                    
Debt instrument, unamortized discount $ 0     3,100,000 0       0        
Gross long-term debt including current maturities $ 0     $ 615,000,000.0 $ 0       $ 0