XML 80 R69.htm IDEA: XBRL DOCUMENT v3.19.2
Debt and Credit Facility - Debt Obligations (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
May 31, 2018
Debt Instrument [Line Items]      
Long-term debt, gross $ 11,401.8 $ 11,659.3  
Total Convertible Debt 4,481.3 4,481.3  
Less: Debt discount (1,238.9) (1,268.7) $ (10.5)
Less: Debt issuance costs (77.6) (83.6) $ (24.4)
Net long-term debt including current maturities 10,085.3 10,307.0  
Less: Current maturities (1,373.9) (1,360.8)  
Net long-term debt 8,711.4 8,946.2  
Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term debt, gross 3,197.0 3,266.5  
Less: Debt issuance costs (13.6) (14.7)  
Term Loan Facility      
Debt Instrument [Line Items]      
Long-term debt, gross 1,723.5 1,911.5  
Less: Debt issuance costs $ (16.8) (19.4)  
2023 Senior Secured Notes      
Debt Instrument [Line Items]      
Coupon Interest Rate 4.333%   4.333%
Effective Interest Rate     4.333%
Long-term debt, gross $ 1,000.0 1,000.0  
Less: Debt discount (4.2) (4.4)  
Less: Debt issuance costs $ (9.6) (10.2)  
2021 Senior Secured Notes      
Debt Instrument [Line Items]      
Coupon Interest Rate 3.922%   3.922%
Effective Interest Rate     3.922%
Long-term debt, gross $ 1,000.0 1,000.0  
Less: Debt discount (3.4) (3.8)  
Less: Debt issuance costs (7.8) (8.8)  
Total Senior Secured Indebtedness      
Debt Instrument [Line Items]      
Long-term debt, gross $ 6,920.5 7,178.0  
2017 Senior Convertible Debt      
Debt Instrument [Line Items]      
Coupon Interest Rate 1.625%    
Effective Interest Rate 6.00%    
Fair Value of Liability Component at Issuance $ 1,396.3    
Long-term debt, gross 2,070.0 2,070.0  
Less: Debt discount (547.8) (561.9)  
Less: Debt issuance costs $ (14.2) (14.5)  
2015 Senior Convertible Debt      
Debt Instrument [Line Items]      
Coupon Interest Rate 1.625%    
Effective Interest Rate 5.90%    
Fair Value of Liability Component at Issuance $ 1,160.1    
Long-term debt, gross 1,725.0 1,725.0  
Less: Debt discount (338.7) (351.4)  
Less: Debt issuance costs $ (12.4) (12.8)  
2017 Junior Convertible Debt      
Debt Instrument [Line Items]      
Coupon Interest Rate 2.25%    
Effective Interest Rate 7.40%    
Fair Value of Liability Component at Issuance $ 321.1    
Long-term debt, gross 686.3 686.3  
Less: Debt discount (344.8) (347.2)  
Less: Debt issuance costs $ (3.2) $ (3.2)