XML 104 R84.htm IDEA: XBRL DOCUMENT v3.19.1
Debt and Credit Facility - Debt Obligations (Details) - USD ($)
$ in Millions
Mar. 31, 2019
May 31, 2018
Mar. 31, 2018
Feb. 28, 2017
Feb. 28, 2015
Debt Instrument [Line Items]          
Long-term debt, gross $ 11,659.3   $ 4,481.3    
Total convertible debt 4,481.3   4,481.3    
Less: Debt discount (1,268.7) $ (10.5) (1,372.9)    
Less: Debt issuance costs (83.6) $ (24.4) (40.1) $ (33.7)  
Net long-term debt including current maturities 10,307.0   3,068.3    
Less: current maturities (1,360.8)   (1,309.9)    
Net long-term debt 8,946.2   1,758.4    
Revolving Credit Facility          
Debt Instrument [Line Items]          
Long-term debt, gross 3,266.5   0.0    
Less: Debt issuance costs (14.7)   (5.9)    
Term Loan Facility          
Debt Instrument [Line Items]          
Long-term debt, gross 1,911.5        
Less: Debt issuance costs $ (19.4)        
2023 Senior Secured Notes          
Debt Instrument [Line Items]          
Coupon interest rate 4.333% 4.333%      
Effective interest rate   4.333%      
Long-term debt, gross $ 1,000.0        
Less: Debt discount (4.4)        
Less: Debt issuance costs $ (10.2)        
2021 Senior Secured Notes          
Debt Instrument [Line Items]          
Coupon interest rate 3.922% 3.922%      
Effective interest rate   3.922%      
Long-term debt, gross $ 1,000.0        
Less: Debt discount (3.8)        
Less: Debt issuance costs (8.8)        
Total Senior Secured Indebtedness          
Debt Instrument [Line Items]          
Long-term debt, gross $ 7,178.0   0.0    
2017 Senior Convertible Debt          
Debt Instrument [Line Items]          
Coupon interest rate 1.625%        
Effective interest rate 6.00%        
Fair value of liability component at issuance $ 1,396.3        
Long-term debt, gross 2,070.0   2,070.0    
Less: Debt discount (561.9)   (616.3)    
Less: Debt issuance costs $ (14.5)   (16.1)    
2015 Senior Convertible Debt          
Debt Instrument [Line Items]          
Coupon interest rate 1.625%        
Effective interest rate 5.90%        
Fair value of liability component at issuance $ 1,160.1        
Long-term debt, gross 1,725.0   1,725.0    
Less: Debt discount (351.4)   (400.3)    
Less: Debt issuance costs $ (12.8)   (14.8)   $ (30.3)
2017 Junior Convertible Debt          
Debt Instrument [Line Items]          
Coupon interest rate 2.25%        
Effective interest rate 7.40%        
Fair value of liability component at issuance $ 321.1        
Long-term debt, gross 686.3   686.3    
Less: Debt discount (347.2)   (356.3)    
Less: Debt issuance costs $ (3.2)   $ (3.3)