XML 91 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Credit Facility - Credit Facility (Details)
1 Months Ended 3 Months Ended 6 Months Ended
May 18, 2018
USD ($)
May 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Jun. 01, 2018
USD ($)
Mar. 31, 2018
USD ($)
Feb. 28, 2017
USD ($)
Line of Credit Facility [Line Items]                  
Debt issuance costs   $ 24,400,000 $ 101,200,000   $ 101,200,000     $ 40,100,000 $ 33,700,000
Interest expense     138,600,000 $ 49,500,000 $ 229,000,000 $ 98,900,000      
2015 Senior Convertible Debt                  
Line of Credit Facility [Line Items]                  
Remaining period, in years, over which unamortized debt discount will be recognized as non-cash interest expense (in years)         6 years 4 months 16 days        
Debt issuance costs     13,800,000   $ 13,800,000     14,800,000  
Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Debt issuance costs     16,500,000   16,500,000     5,900,000  
Loans terminated     244,300,000            
Term Loan Facility                  
Line of Credit Facility [Line Items]                  
Debt issuance costs     30,000,000   30,000,000     0  
Revolving credit facility                  
Line of Credit Facility [Line Items]                  
Credit agreement maximum borrowing amount $ 3,600,000,000 3,840,000,000.00         $ 3,600,000,000.0 $ 3,122,000,000.000  
Debt issuance costs   13,600,000              
Interest expense     34,700,000 $ 2,300,000 49,500,000 $ 5,000,000      
Credit Agreement, total consolidated debt, maximum     $ 700,000,000   $ 700,000,000        
Interest coverage ratio     3.25   3.25        
Interest rate spread on overdue principal in event of default (percentage)     2.00%   2.00%        
Interest rate spread on overdue amounts in event of default (percentage)     2.00%   2.00%        
Revolving credit facility | 2023 Tranche                  
Line of Credit Facility [Line Items]                  
Credit agreement maximum borrowing amount 3,600,000,000                
Revolving credit facility | Term Loan Facility                  
Line of Credit Facility [Line Items]                  
Debt issuance costs   34,700,000              
Proceeds from borrowings on term loan facility   $ 3,000,000,000              
Quarterly amortization payments, percent     0.25%   0.25%        
Repayments of long-term debt     $ 267,000,000            
Foreign line of credit                  
Line of Credit Facility [Line Items]                  
Credit agreement maximum borrowing amount 250,000,000                
Standby letters of credit                  
Line of Credit Facility [Line Items]                  
Credit agreement maximum borrowing amount 50,000,000                
Line of credit facility swingline loan sublimit                  
Line of Credit Facility [Line Items]                  
Credit agreement maximum borrowing amount $ 25,000,000                
Base Rate | Minimum | Revolving credit facility | 2023 Tranche                  
Line of Credit Facility [Line Items]                  
Spread on variable rate (percentage) 0.00%                
Base Rate | Maximum | Revolving credit facility | 2023 Tranche                  
Line of Credit Facility [Line Items]                  
Spread on variable rate (percentage) 1.00%                
London Interbank Offered Rate (LIBOR) | Minimum | Revolving credit facility | 2023 Tranche                  
Line of Credit Facility [Line Items]                  
Spread on variable rate (percentage) 1.00%                
London Interbank Offered Rate (LIBOR) | Maximum | Revolving credit facility | 2023 Tranche                  
Line of Credit Facility [Line Items]                  
Spread on variable rate (percentage) 2.00%                
Leverage Ratio Percent Three | Revolving credit facility                  
Line of Credit Facility [Line Items]                  
Credit agreement, total leverage ratio, maximum     5.75   5.75        
Credit agreement, total leverage ratio, temporary maximum allowed, next three quarters     3.75   3.75        
Leverage Ratio Percent Three | Revolving credit facility | Term Loan Facility                  
Line of Credit Facility [Line Items]                  
Mandatory prepayment of excess cash flow, percentage     0.00%   0.00%        
Leverage Ratio Percent One | Revolving credit facility                  
Line of Credit Facility [Line Items]                  
Credit agreement, total leverage ratio, maximum     6.75   6.75        
Credit agreement, total leverage ratio, temporary maximum allowed, next three quarters     4.75   4.75        
Leverage Ratio Percent One | Revolving credit facility | Term Loan Facility                  
Line of Credit Facility [Line Items]                  
Mandatory prepayment of excess cash flow, percentage     50.00%   50.00%        
Leverage Ratio Percent Two | Revolving credit facility                  
Line of Credit Facility [Line Items]                  
Credit agreement, total leverage ratio, maximum     6.25   6.25        
Credit agreement, total leverage ratio, temporary maximum allowed, next three quarters     4.25   4.25        
Leverage Ratio Percent Two | Revolving credit facility | Term Loan Facility                  
Line of Credit Facility [Line Items]                  
Mandatory prepayment of excess cash flow, percentage     25.00%   25.00%        
Term Loan Facility                  
Line of Credit Facility [Line Items]                  
Debt issuance costs     $ 2,900,000   $ 2,900,000