XML 88 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Credit Facility Credit Facility (Details)
1 Months Ended 3 Months Ended
May 18, 2018
USD ($)
May 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2018
USD ($)
Feb. 28, 2017
USD ($)
Line of Credit Facility [Line Items]            
Repayments of lines of credit [1]     $ 151,500,000 $ 60,000,000    
Debt issuance costs   $ 24,400,000 110,000,000   $ 40,100,000 $ 33,700,000
Revolving Credit Facility         0  
Interest expense     90,400,000 49,500,000    
Term Loan Facility            
Line of Credit Facility [Line Items]            
Debt issuance costs     34,200,000   0  
Revolving credit facility            
Line of Credit Facility [Line Items]            
Credit agreement maximum borrowing amount $ 3,840,000,000 3,840,000,000.00     $ 3,122,000,000.000  
Credit Agreement, total consolidated debt, maximum     $ 700,000,000      
Interest coverage ratio     3.25      
Additional borrowing capacity     $ 10,000,000      
Debt issuance costs   13,600,000        
Interest expense     $ 14,800,000 $ 2,700,000    
Interest rate spread on overdue principal in event of default (percentage)     2.00%      
Interest rate spread on overdue amounts in event of default (percentage)     2.00%      
Revolving credit facility | 2020 Tranche            
Line of Credit Facility [Line Items]            
Credit agreement maximum borrowing amount 244,300,000          
Revolving credit facility | 2023 Tranche            
Line of Credit Facility [Line Items]            
Credit agreement maximum borrowing amount 3,600,000,000          
Revolving credit facility | Term Loan Facility            
Line of Credit Facility [Line Items]            
Quarterly amortization payments, percent     0.25%      
Proceeds from borrowings on Term Loan Facility   3,000,000,000        
Debt issuance costs   $ 34,700,000        
Foreign line of credit            
Line of Credit Facility [Line Items]            
Credit agreement maximum borrowing amount 250,000,000          
Standby letters of credit            
Line of Credit Facility [Line Items]            
Credit agreement maximum borrowing amount 50,000,000          
Line of credit facility swingline loan sublimit            
Line of Credit Facility [Line Items]            
Credit agreement maximum borrowing amount $ 25,000,000          
Base Rate | Minimum | Revolving credit facility | 2020 Tranche            
Line of Credit Facility [Line Items]            
Spread on variable rate (percentage) 0.25%          
Base Rate | Minimum | Revolving credit facility | 2023 Tranche            
Line of Credit Facility [Line Items]            
Spread on variable rate (percentage) 0.00%          
Base Rate | Maximum | Revolving credit facility | 2020 Tranche            
Line of Credit Facility [Line Items]            
Spread on variable rate (percentage) 1.25%          
Base Rate | Maximum | Revolving credit facility | 2023 Tranche            
Line of Credit Facility [Line Items]            
Spread on variable rate (percentage) 1.00%          
London Interbank Offered Rate (LIBOR) | Minimum | Revolving credit facility | 2020 Tranche            
Line of Credit Facility [Line Items]            
Spread on variable rate (percentage) 1.25%          
London Interbank Offered Rate (LIBOR) | Minimum | Revolving credit facility | 2023 Tranche            
Line of Credit Facility [Line Items]            
Spread on variable rate (percentage) 1.00%          
London Interbank Offered Rate (LIBOR) | Maximum | Revolving credit facility | 2020 Tranche            
Line of Credit Facility [Line Items]            
Spread on variable rate (percentage) 2.25%          
London Interbank Offered Rate (LIBOR) | Maximum | Revolving credit facility | 2023 Tranche            
Line of Credit Facility [Line Items]            
Spread on variable rate (percentage) 2.00%          
Leverage Ratio Percent One | Revolving credit facility            
Line of Credit Facility [Line Items]            
Credit agreement, total leverage ratio, maximum     6.75      
Credit agreement, total leverage ratio, temporary maximum allowed, next three quarters     4.75      
Leverage Ratio Percent One | Revolving credit facility | Term Loan Facility            
Line of Credit Facility [Line Items]            
Mandatory prepayment of excess cash flow, percentage     50.00%      
Leverage Ratio Percent Two | Revolving credit facility            
Line of Credit Facility [Line Items]            
Credit agreement, total leverage ratio, maximum     6.25      
Credit agreement, total leverage ratio, temporary maximum allowed, next three quarters     4.25      
Leverage Ratio Percent Two | Revolving credit facility | Term Loan Facility            
Line of Credit Facility [Line Items]            
Mandatory prepayment of excess cash flow, percentage     25.00%      
Leverage Ratio Percent Three | Revolving credit facility            
Line of Credit Facility [Line Items]            
Credit agreement, total leverage ratio, maximum     5.75      
Credit agreement, total leverage ratio, temporary maximum allowed, next three quarters     3.75      
Credit agreement, senior leverage ratio, minimum to obtain additional funding     4.25      
Leverage Ratio Percent Three | Revolving credit facility | Term Loan Facility            
Line of Credit Facility [Line Items]            
Mandatory prepayment of excess cash flow, percentage     0.00%      
Leverage Ratio Percent Four | Revolving credit facility            
Line of Credit Facility [Line Items]            
Credit agreement, senior leverage ratio, minimum to obtain additional funding     3.75      
[1] During the three months ended June 30, 2017, the Company issued $111.3 million principal amount of 2017 Junior Convertible Debt and 3.2 million shares of common stock in exchange for $111.3 million principal amount of 2007 Junior Convertible Debt. Refer to Note 13 Debt and Credit Facility for further discussion.