XML 55 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income (Loss) Per Common Share From Continuing Operations (Tables)
3 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Schedule of earnings per share, basic and diluted
The following table sets forth the computation of basic and diluted net income (loss) per common share from continuing operations (in thousands, except per share amounts):
 
Three Months Ended
 
June 30,
 
2017
 
2016
Net income (loss) from continuing operations
$
170,587

 
$
(109,225
)
Weighted average common shares outstanding
229,429

 
214,345

Dilutive effect of stock options and RSUs
4,514

 

Dilutive effect of 2007 Junior debt
4,129

 

Dilutive effect of 2015 Senior debt
4,830

 

Dilutive effect of 2017 Senior debt

 

Dilutive effect of 2017 Junior debt

 

Weighted average common and potential common shares outstanding
242,902

 
214,345

Basic net income (loss) per common share from continuing operations
$
0.74

 
$
(0.51
)
Diluted net income (loss) per common share from continuing operations
$
0.70

 
$
(0.51
)
Schedule of Convertible Debt
The following table sets forth the applicable Conversion Rates adjusted for dividends declared since issuance of such series of Convertible Debt and the applicable Maximum Incremental Share Rate (with the exception of the 2007 Junior Debt) and applicable Conversion Rates as adjusted for dividends paid since the applicable issuance date:
 
Dividend adjusted rates as of June 30, 2017
 
Conversion Rate, adjusted
 
Approximate Conversion Price, adjusted
 
Maximum Incremental Rate, adjusted
 
Maximum Conversion Rate, adjusted
2017 Senior Debt
9.9890

 
$
100.11

 
4.9945

 
14.2344

2015 Senior Debt
15.5772

 
$
64.20

 
7.7886

 
21.8081

2017 Junior Debt
10.1674

 
$
98.35

 
5.0838

 
14.2344

2007 Junior Debt
42.3241

 
$
23.63

 
NA

 
48.6727

The following is the weighted average conversion price per share used in calculating the dilutive effect (See Note 13 for details on the convertible debt):

 
June 30,
 
2017
 
2016
2007 Junior Debt
$
23.69

 
$
24.23

2015 Senior Debt
$
64.35

 
$
65.82

2017 Senior Debt
$
100.35

 
$

2017 Junior Debt
$
98.59

 
$