XML 92 R78.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Obligations (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Feb. 28, 2017
Feb. 28, 2015
Mar. 31, 2017
Mar. 31, 2016
Debt Instrument [Line Items]        
Long-term debt, gross     $ 4,513,800 $ 3,352,000
Total Convertible Debt     4,513,800 2,300,000
Amount of unamortized debt discount of debentures     (1,516,500) (869,000)
Debt issuance amortization $ (33,700)   (46,800) (29,600)
Net long-term debt including current maturities     2,950,500 2,453,400
Less: Current maturities     (49,952) 0
Net long-term debt     2,900,524 2,453,405
December 2015 Amended Credit Facility with Maturity Dates of June 2018 and February 2020        
Debt Instrument [Line Items]        
Credit Facility     0  
Debt issuance amortization     $ (8,500) (8,800)
2017 Senior Subordinated Convertible Debt        
Debt Instrument [Line Items]        
Coupon Interest Rate     1.625%  
Effective Interest Rate     6.00%  
Estimated fair value of the liability component of the senior subordinated convertible debentures as of the issuance date     $ 1,396,300  
Long-term debt, gross     2,070,000 0
Amount of unamortized debt discount of debentures     (667,500) 0
Debt issuance amortization     $ (17,600) 0
2015 Senior Subordinated Convertible Debt        
Debt Instrument [Line Items]        
Coupon Interest Rate     1.625%  
Effective Interest Rate     5.90%  
Estimated fair value of the liability component of the senior subordinated convertible debentures as of the issuance date     $ 1,160,100  
Long-term debt, gross     1,725,000 1,725,000
Amount of unamortized debt discount of debentures     (446,600) (490,300)
Debt issuance amortization     $ (16,600) (18,400)
2017 Junior Subordinated Convertible Debt        
Debt Instrument [Line Items]        
Coupon Interest Rate     2.25%  
Effective Interest Rate     7.50%  
Estimated fair value of the liability component of the senior subordinated convertible debentures as of the issuance date     $ 264,800  
Long-term debt, gross     575,000 0
Amount of unamortized debt discount of debentures     (309,300) 0
Debt issuance amortization   $ (30,300) $ (3,400) 0
2007 Junior Subordinated Convertible Notes        
Debt Instrument [Line Items]        
Coupon Interest Rate     2.125%  
Effective Interest Rate     9.10%  
Estimated fair value of the liability component of the senior subordinated convertible debentures as of the issuance date     $ 41,000  
Long-term debt, gross     143,800 575,000
Amount of unamortized debt discount of debentures     (93,100) (378,700)
Debt issuance amortization     $ (700) $ (2,400)