XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Acquisitions (Tables)
6 Months Ended
Sep. 30, 2016
Atmel Corporation  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The table below represents the preliminary allocation of the purchase price, including adjustments to the purchase price allocation from the previously reported figures at June 30, 2016, to the net assets acquired based on their estimated fair values, as well as the associated estimated useful lives of the acquired intangible assets (amounts in thousands).

Assets acquired
Previously Reported June 30, 2016
 
Adjustments
 
September 30, 2016
Cash and cash equivalents
$
230,266

 
$

 
$
230,266

Accounts receivable
135,427

 


 
135,427

Inventories
333,208

 
1,955

 
335,163

Prepaid expenses and other current assets
28,360

 

 
28,360

Assets held for sale
24,394

 


 
24,394

Property, plant and equipment
129,587

 

 
129,587

Goodwill
1,378,317

 
(6,215
)
 
1,372,102

Purchased intangible assets
1,880,245

 
(2,300
)
 
1,877,945

Long-term deferred tax assets
49,466

 
(106
)
 
49,360

Other assets
5,948

 
1,587

 
7,535

Total assets acquired
4,195,218

 
(5,079
)
 
4,190,139

 
 
 
 
 
 
Liabilities assumed
 
 
 
 
 
Accounts payable
(55,686
)
 
 
 
(55,686
)
Other current liabilities
(119,152
)
 
(317
)
 
(119,469
)
Long-term line of credit
(192,000
)
 
 
 
(192,000
)
Deferred tax liabilities
(74,334
)
 
(551
)
 
(74,885
)
Long-term income tax payable
(174,380
)
 
5,947

 
(168,433
)
Other long-term liabilities
(106,688
)
 
 
 
(106,688
)
Total liabilities assumed
(722,240
)
 
5,079

 
(717,161
)
Purchase price allocated
$
3,472,978

 
$

 
$
3,472,978

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Purchased Intangible Assets
Weighted Average
 
 
 
Useful Life
 
April 4, 2016
 
(in years)
 
(in thousands)
Core/developed technology
11
 
$
1,076,540

In-process technology
 
140,700

Customer-related
6
 
630,600

Backlog
1
 
28,300

Other
5
 
1,805

Total purchased intangible assets
 
 
$
1,877,945

Business Acquisition, Pro Forma Information
The pro-forma results of operations are presented for informational purposes only and are not indicative of the results of operations that would have been achieved if the acquisition had taken place on April 1, 2015 or of results that may occur in the future (amounts in thousands except per share data):

 
Three Months Ended
 
Six Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Net sales
$
872,034

 
$
827,924

 
$
1,709,152

 
$
1,624,716

Net income (loss) from continuing operations
$
82,332

 
$
(78,526
)
 
$
82,102

 
$
(150,366
)
Basic net income (loss) per common share
$
0.38

 
$
(0.37
)
 
$
0.38

 
$
(0.70
)
Diluted net income (loss) per common share
$
0.35

 
$
(0.37
)
 
$
0.35

 
$
(0.70
)
Micrel Incorporated  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The table below represents the allocation of the purchase price to the net assets acquired based on their estimated fair values as of August 3, 2015, as well as the associated estimated useful lives of the acquired intangible assets at that date. The purchase price allocation was finalized as of June 30, 2016 (amounts in thousands):
Assets acquired
Final
Cash and cash equivalents
$
99,196

Accounts receivable, net
14,096

Inventories
73,468

Prepaid expenses and other current assets
10,652

Property, plant and equipment, net
38,491

Goodwill
440,978

Purchased intangible assets
273,500

Other assets
4,268

Total assets acquired
954,649

 
 
Liabilities assumed
 
Accounts payable
(11,068
)
Other current liabilities
(31,552
)
Deferred tax liabilities
(88,035
)
Long-term income tax payable
(7,637
)
Other long-term liabilities
(127
)
Total liabilities assumed
(138,419
)
Purchase price allocated
$
816,230

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Purchased Intangible Assets
Weighted Average
 
 
 
Useful Life
 
August 3, 2015
 
(in years)
 
(in thousands)
Core/developed technology
10
 
$
175,800

In-process technology
 
21,000

Customer-related
5
 
71,100

Backlog
1
 
5,600

Total purchased intangible assets
 
 
$
273,500