XML 84 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Acquisitions (Tables)
6 Months Ended
Sep. 30, 2015
Micrel Incorporated [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The table below represents the preliminary allocation of the purchase price to the net assets acquired based on their estimated fair values as of August 3, 2015, as well as the associated estimated useful lives of the acquired intangible assets at that date (amounts in thousands):
Assets acquired
August 3, 2015
Cash and cash equivalents
$
99,196

Accounts receivable, net
12,296

Inventories
78,967

Prepaid expenses and other current assets
10,548

Property, plant and equipment, net
38,566

Goodwill
437,060

Purchased intangible assets
274,800

Other assets
4,268

Total assets acquired
955,701

 
 
Liabilities assumed
 
Accounts payable
(11,068
)
Other current liabilities
(30,241
)
Deferred tax liabilities
(88,796
)
Long-term income tax payable
(9,239
)
Other long-term liabilities
(127
)
Total liabilities assumed
(139,471
)
Purchase price allocated
$
816,230

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Purchased Intangible Assets
Useful Life
 
August 3, 2015
 
(in years)
 
(in thousands)
Core/developed technology
10
 
$
176,800

In-process technology
10
 
22,100

Customer-related
5
 
70,400

Backlog
1
 
5,500

 
 
 
$
274,800

Business Acquisition, Pro Forma Information
The following unaudited pro-forma consolidated results of operations for the three and six months ended September 30, 2015 and 2014 assume the Micrel acquisition occurred as of April 1, 2014. The pro-forma adjustments are mainly comprised of acquired inventory fair value costs and amortization of purchased intangible assets. The pro-forma results of operations are presented for informational purposes only and are not indicative of the results of operations that would have been achieved if the acquisition had taken place on April 1, 2014 or of results that may occur in the future (amounts in thousands except per share data):

 
Three Months Ended
 
Six Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Net sales
$
574,432

 
$
613,722

 
$
1,163,066

 
$
1,184,937

Net income
83,868

 
70,440

 
202,037

 
125,387

Basic earnings per share
$
0.41

 
$
0.35

 
$
0.99

 
$
0.63

Diluted earnings per share
$
0.39

 
$
0.31

 
$
0.93

 
$
0.56

ISSC Technologies Corporation [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The table below represents the allocation of the purchase price, including adjustments to the purchase price allocation from the previously reported figures at March 31, 2015, to the net assets acquired based on their estimated fair values as of July 17, 2014 as well as the associated estimated useful lives of the acquired intangible assets at that date. The purchase price allocation was finalized as of June 30, 2015 (amounts in thousands):
Assets acquired
Previously Reported March 31, 2015
 
Adjustments
 
June 30, 2015
Cash and cash equivalents
$
15,120

 
$

 
$
15,120

Short-term investments
27,063

 

 
27,063

Accounts receivable, net
8,792

 

 
8,792

Inventories
16,542

 

 
16,542

Prepaid expenses and other current assets
2,501

 

 
2,501

Property, plant and equipment, net
2,637

 

 
2,637

Goodwill
154,399

 
389

 
154,788

Purchased intangible assets
147,800

 

 
147,800

Other assets
1,370

 

 
1,370

Total assets acquired
376,224

 
389

 
376,613

 
 
 
 
 
 
Liabilities assumed
 
 
 
 
 
Accounts payable
(9,860
)
 

 
(9,860
)
Other current liabilities
(16,535
)
 

 
(16,535
)
Long-term income tax payable
(4,402
)
 
(389
)
 
(4,791
)
Deferred tax liability
(25,126
)
 

 
(25,126
)
Other long-term liabilities
(245
)
 

 
(245
)
Total liabilities assumed
(56,168
)
 
(389
)
 
(56,557
)
Net assets acquired including noncontrolling interest
320,056

 

 
320,056

Less: noncontrolling interest
(52,467
)
 

 
(52,467
)
Net assets acquired
$
267,589

 
$

 
$
267,589

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Purchased Intangible Assets
Useful Life
 
July 17, 2014
 
(in years)
 
(in thousands)
Core/developed technology
10
 
$
68,900

In-process technology
10
 
27,200

Customer-related
3
 
51,100

Backlog
1
 
600

 
 
 
$
147,800

Supertex Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The table below represents the allocation of the purchase price to the net assets acquired based on their estimated fair values as of April 1, 2014 as well as the associated estimated useful lives of the acquired intangible assets at that date. The purchase price allocation was finalized on March 31, 2015 (amounts in thousands):
Assets acquired
March 31, 2015
Cash and cash equivalents
$
14,790

Short-term investments
140,984

Accounts receivable, net
7,047

Inventories
27,630

Prepaid expenses
1,493

Deferred tax assets
2,456

Other current assets
12,625

Property, plant and equipment, net
15,679

Goodwill
143,160

Purchased intangible assets
89,600

Other assets
325

Total assets acquired
455,789

 
 
Liabilities assumed
 
Accounts payable
(8,481
)
Accrued liabilities
(19,224
)
Long-term income tax payable
(3,796
)
Deferred tax liability
(32,511
)
Total liabilities assumed
(64,012
)
Net assets acquired
$
391,777

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Purchased Intangible Assets
Useful Life
 
April 1, 2014
 
(in years)
 
(in thousands)
Core/developed technology
10
 
$
68,900

In-process technology
10
 
1,900

Customer-related
2
 
17,700

Backlog
1
 
1,100

 
 
 
$
89,600