XML 29 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Preferred stock
SCE
Preferred stock
Common Stock, Including APIC
Common stock
SCE
Additional Paid-in Capital
SCE
Accumulated Other Comprehensive Loss
SCE
Accumulated Other Comprehensive Loss
Retained Earnings
SCE
Retained Earnings
Equity Attributable to Common Shareholders
Noncontrolling Interest
SCE
Total
Beginning balance at Dec. 31, 2020 $ 1,945   $ 5,962 $ 2,168 $ 5,387 $ (41) $ (69) $ 9,191 $ 8,155 $ 14,048 $ 1,901 $ 18,650 $ 15,949
Increase (decrease) in Stockholders' Equity                          
Net income               935 819 819 106 935 925
Other comprehensive income (loss)           9 15     15   9 15
Capital contribution from Edison International Parent         1,633             1,633  
Common stock issued     71             71     71
Preference stock issued, net of issuance cost   $ 1,977               1,977     1,977
Common stock dividends declared               (1,300) (1,021) (1,021)   (1,300) (1,021)
Preferred stock dividend declared               (106) (60) (60)   (106) (60)
Dividends to noncontrolling interests                     (106)   (106)
Stock-based compensation         (7)             (7)  
Noncash stock-based compensation     38   20     1 1 39   21 39
Ending Balance at Dec. 31, 2021 1,945 1,977 6,071 2,168 7,033 (32) (54) 8,721 7,894 15,888 1,901 19,835 17,789
Increase (decrease) in Stockholders' Equity                          
Net income               954 717 717 107 954 824
Other comprehensive income (loss)           24 43     43   24 43
Capital contribution from Edison International Parent         1,400             1,400  
Common stock issued     87             87     87
Common stock dividends declared               (1,325) (1,083) (1,083)   (1,325) (1,083)
Preferred stock dividend declared               (107) (74) (74)   (107) (74)
Dividends to noncontrolling interests                     (107)   (107)
Stock-based compensation         (14)             (14)  
Noncash stock-based compensation     42   22         42   22 42
Other   1               1     1
Ending Balance at Dec. 31, 2022 1,945 1,978 6,200 2,168 8,441 (8) (11) 8,243 7,454 15,621 1,901 20,789 17,522
Increase (decrease) in Stockholders' Equity                          
Net income               1,597 1,284 1,284 123 1,597 1,407
Other comprehensive income (loss)           (4) 2     2   (4) 2
Common stock issued     92             92     92
Preference stock issued, net of issuance cost 550       (8)           542 542 542
Common stock dividends declared               (1,410) (1,147) (1,147)   (1,410) (1,147)
Preferred stock dividend declared               (123) (108) (108)   (123) (108)
Dividends to noncontrolling interests                     (123)   (123)
Stock-based compensation         (13)             (13)  
Noncash stock-based compensation     46   26         46   26 46
Preferred stock repurchased   (305)             16 (289)     (289)
Ending Balance at Dec. 31, 2023 $ 2,495 $ 1,673 $ 6,338 $ 2,168 $ 8,446 $ (12) $ (9) $ 8,307 $ 7,499 $ 15,501 $ 2,443 $ 21,404 $ 17,944