XML 59 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Compensation and Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Pension and Other Postretirement Benefits  
Employee Savings Plan Employer Contributions

Edison

International

    

SCE

(in millions)

    

Years ended December 31, 

2023

$

121

$

119

2022

 

103

 

101

2021

 

97

 

96

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

Edison International

SCE

Years ended December 31, 

(in millions)

    

2023

    

2022

    

2021

    

2023

    

2022

    

2021

Stock-based compensation expense1:

 

  

 

  

 

  

 

 

  

 

  

Stock options

$

12

$

13

$

16

$

6

$

7

$

8

Performance shares

 

15

 

13

 

9

 

8

 

6

 

4

Restricted stock units

 

17

 

14

 

12

 

12

 

9

 

8

Other

 

2

 

2

 

2

 

 

 

Total stock-based compensation expense

$

46

$

42

$

39

$

26

$

22

$

20

Income tax benefits related to stock-based compensation expense

$

7

$

9

$

4

$

5

$

5

$

3

1Reflected in "Operation and maintenance" on Edison International's and SCE's consolidated statements of income.
Black-Sholes Option-Pricing Model Assumptions

Years ended December 31, 

    

2023

    

2022

    

2021

Expected terms (in years)

 

4.8

 

5.0

 

5.4

Risk-free interest rate

 

3.6%-4.7%

1.6% - 4.1%

1.1% - 1.3%

Expected dividend yield

 

4.2% -4.7%

4.0% - 5.0%

4.1% - 4.8%

Weighted average expected dividend yield

 

4.2%

4.0%

4.5%

Expected volatility

 

29.0% - 29.6%

27.8% - 28.6%

26.9% - 27.1%

Weighted average volatility

 

29.1%

27.8%

26.9%

Summary of Stock Options Activity

Weighted Average

    

    

    

Remaining

    

Aggregate

Exercise

Contractual

Intrinsic Value

Shares

Price

 

Term (years)

 

(in millions)

Edison International:

 

  

 

  

 

  

 

  

Outstanding at December 31, 2022

 

11,883,556

$

63.64

 

  

 

  

Granted

 

766,167

 

64.71

 

  

 

  

Forfeited or expired

 

(129,716)

 

65.61

 

  

 

  

Exercised1

 

(1,101,764)

 

57.36

 

  

 

  

Outstanding at December 31, 2023

 

11,418,243

 

64.30

 

4.89

 

  

Vested and expected to vest at December 31, 2023

 

11,183,196

 

64.40

 

4.83

$

88

Exercisable at December 31, 2023

 

8,642,764

$

65.24

 

4.03

$

63

SCE:

 

  

 

  

 

  

 

  

Outstanding at December 31, 2022

 

5,797,632

$

63.31

 

  

 

  

Granted

 

393,304

 

64.81

 

  

 

  

Forfeited or expired

 

(110,560)

 

66.28

 

  

 

  

Exercised1

 

(857,922)

 

58.07

 

  

 

  

Affiliate transfers, net

 

(30,179)

 

63.35

 

  

 

  

Outstanding at December 31, 2023

 

5,192,275

 

64.22

 

5.04

 

  

Vested and expected to vest at December 31, 2023

 

5,072,830

 

64.34

 

4.97

$

41

Exercisable at December 31, 2023

 

3,808,466

$

65.31

 

4.11

$

28

1Edison International and SCE recognized tax benefits of $4 million and $3 million, respectively, from stock options exercised in 2023.
Schedule of Unrecognized Compensation Expense

    

Edison International

    

SCE

Unrecognized compensation cost, net of expected forfeitures (in millions)

$

10

$

5

Weighted average period (in years)

 

1.5

 

1.5

Supplemental Data on Stock-based Compensation

Edison International

SCE

Years ended December 31, 

(in millions, except per award amounts)

    

2023

    

2022

    

2021

    

2023

    

2022

    

2021

Weighted average grant date fair value per option granted

$

12.69

$

9.92

$

7.26

$

12.71

$

9.92

$

7.30

Fair value of options vested

 

8

 

8

 

3

 

7

 

5

 

3

Value of options exercised

 

14

 

17

 

8

 

11

 

12

 

6

Summary of Nonvested Share Activity

Equity Awards

    

    

Weighted Average

Shares

Fair Value

Edison International:

 

  

 

  

Nonvested at December 31, 2022

 

402,830

$

64.22

Granted

 

255,883

76.00

Forfeited

 

(20,738)

69.32

Vested

 

(141,134)

57.71

Nonvested at December 31, 2023

 

496,841

$

71.93

SCE:

 

  

 

  

Nonvested at December 31, 2022

 

210,073

$

63.93

Granted

 

131,318

76.18

Forfeited

 

(14,758)

69.16

Vested

 

(76,108)

57.68

Affiliate transfers, net

 

(1,434)

 

62.85

Nonvested at December 31, 2023

 

249,091

$

71.99

Summary of Nonvested Restricted Stock Units Activity

Edison International

SCE

    

    

Weighted Average

    

    

Weighted Average

Grant Date

Grant Date

Shares

 

Fair Value

Shares

 

Fair Value

Nonvested at December 31, 2022

 

698,182

$

60.60

 

488,335

$

60.13

Granted

 

324,469

64.84

231,446

64.92

Forfeited

 

(21,965)

61.73

(15,371)

61.86

Vested

 

(108,274)

68.16

(55,488)

67.57

Affiliate transfers, net

 

 

 

(3,373)

 

60.05

Nonvested at December 31, 2023

 

892,412

$

61.19

 

645,549

$

61.17

Pension Plans  
Pension and Other Postretirement Benefits  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan

Edison International

SCE

 

Years ended December 31, 

(in millions)

    

2023

    

2022

    

2023

    

2022

Change in projected benefit obligation

 

  

 

  

 

  

 

  

Projected benefit obligation at beginning of year

$

3,524

$

4,171

$

3,159

$

3,694

Service cost

 

101

 

120

 

97

 

115

Interest cost

 

180

 

111

 

162

 

97

Actuarial loss (gain)

 

96

 

(589)

 

82

 

(503)

Benefits paid

 

(254)

 

(289)

 

(222)

 

(244)

Projected benefit obligation at end of year

$

3,647

$

3,524

$

3,278

$

3,159

Change in plan assets

 

  

 

  

 

  

 

  

Fair value of plan assets at beginning of year

$

3,462

$

4,296

$

3,275

$

4,061

Actual return (loss) on plan assets

 

369

 

(575)

 

349

 

(544)

Employer contributions

 

32

 

30

 

13

 

2

Benefits paid

 

(254)

 

(289)

 

(222)

 

(244)

Fair value of plan assets at end of year

 

3,609

 

3,462

 

3,415

 

3,275

(Underfunded)/Overfunded status at end of year

$

(38)

$

(62)

$

137

$

116

Amounts recognized in the consolidated balance sheets consist of 1:

 

  

 

  

 

  

 

  

Long-term assets

$

169

$

139

$

149

$

128

Current liabilities

 

(30)

 

(26)

 

(2)

 

(2)

Long-term liabilities

 

(177)

 

(175)

 

(10)

 

(10)

$

(38)

$

(62)

$

137

$

116

Amounts recognized in accumulated other comprehensive loss consist of:

 

  

 

  

 

  

 

  

Net loss1

$

21

 

17

 

8

 

8

Amounts recognized as a regulatory liability

(159)

 

(139)

 

(159)

 

(139)

Accumulated benefit obligation at end of year

$

3,495

$

3,401

$

3,136

$

3,049

Pension plans with plan assets in excess of an accumulated benefit obligation:

 

  

 

  

 

  

 

  

Projected benefit obligation

 

3,647

 

3,524

 

3,278

 

3,159

Accumulated benefit obligation

 

3,495

 

3,401

 

3,136

 

3,049

Fair value of plan assets

 

3,609

 

3,462

 

3,415

 

3,275

Weighted average assumptions used to determine obligations at end of year:

 

 

  

 

 

  

Discount rate

 

5.04

%  

 

5.36

%  

 

5.04

%  

 

5.36

%

Rate of compensation increase

 

4.00

%  

 

4.00

%  

 

4.00

%  

 

4.00

%

1The SCE liability excludes a long-term payable due to Edison International Parent of $94 million and $93 million at December 31, 2023 and 2022, respectively, related to certain SCE postretirement benefit obligations transferred to Edison International Parent. SCE's accumulated other comprehensive loss of $8 million at both December 31, 2023 and 2022, excludes net losses of $8 million and $3 million related to these benefits, respectively.
Summary of expense components for plans

Edison International

SCE

Years ended December 31, 

(in millions)

2023

    

2022

    

2021

    

2023

    

2022

    

2021

Service cost

$

101

$

120

$

130

$

99

$

118

$

127

Non-service cost (benefit)

 

 

 

  

 

 

 

  

Interest cost

 

180

 

111

 

103

 

166

 

101

 

95

Expected return on plan assets

 

(214)

 

(227)

 

(222)

 

(202)

 

(215)

 

(211)

Settlement costs

 

 

4

 

 

 

4

 

Amortization of prior service cost

 

 

 

1

 

 

 

1

Amortization of net loss

 

3

 

5

 

11

 

2

 

2

 

7

Regulatory adjustment

 

(47)

 

6

 

25

 

(47)

 

6

 

25

Total non-service benefit1

 

(78)

 

(101)

 

(82)

 

(81)

 

(102)

 

(83)

Total expense

$

23

$

19

$

48

$

18

$

16

$

44

1Included in "Other income" on Edison International's and SCE's consolidated income statements. For further details, see Note 16.
Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

Edison International

SCE

Years ended December 31, 

(in millions)

    

2023

    

2022

    

2021

    

2023

    

2022

    

2021

Net loss (gain)

$

6

$

(45)

$

(10)

$

6

$

(24)

$

(5)

Settlement charges

 

 

(4)

 

 

 

(4)

 

Amortization of net loss

 

(2)

 

(8)

 

(11)

 

(2)

 

(5)

 

(7)

Total loss (gain) recognized in other comprehensive income

 

4

 

(57)

 

(21)

 

4

 

(33)

 

(12)

Total recognized in expense and other comprehensive income

$

27

$

(38)

$

27

$

22

$

(17)

$

32

Schedule of Assumptions Used

Years ended December 31, 

 

    

2023

    

2022

    

2021

 

Discount rate

 

5.36

%  

2.75

%  

2.38

%

Rate of compensation increase

 

4.00

%  

4.00

%  

4.00

%

Expected long-term return on plan assets

 

6.50

%  

5.50

%  

5.50

%

Interest crediting rate for cash balance account1

Starting rate

5.86

%  

3.12

%  

3.03

%

Ultimate rate

5.86

%  

4.50

%  

4.50

%

Year ultimate rate is reached

2023

2026

2025

1Edison International and SCE were using a graduated assumption for interest crediting rate for cash balance account, where current interest rate gradually increased to an ultimate rate at a certain year. Starting 2023, Edison International and SCE changed to use single interest crediting rate assumption to determine the pension expense for cash balance account.
Schedule of Expected Benefit Payments

Edison

(in millions)

International

    

SCE

2024

$

325

$

279

2025

 

319

 

279

2026

 

332

 

290

2027

 

320

 

284

2028

 

314

 

281

2029 – 2033

 

1,447

 

1,308

Schedule of Pension Plan Assets by Hierarchy Levels

    

December 31, 2023

(in millions)

    

Level 1

    

Level 2

    

NAV1

    

Total

U.S. government and agency securities2

$

256

$

352

$

$

608

Corporate stocks3

 

176

5

 

 

181

Corporate bonds4

 

 

1,057

 

 

1,057

Common/collective funds5

 

 

 

584

 

584

Partnerships/joint ventures6

 

 

 

657

 

657

Other investment entities7

 

 

 

58

 

58

Registered investment companies8

 

212

 

 

153

 

365

Interest-bearing cash

 

10

 

 

 

10

Other

 

 

46

 

8

 

54

Total

$

654

$

1,460

$

1,460

$

3,574

Receivables and payables, net

 

 

  

 

  

 

35

Combined net plan assets available for benefits

 

 

  

 

  

 

3,609

SCE's share of net plan assets

 

  

 

  

$

3,415

    

December 31, 2022

(in millions)

    

Level 1

    

Level 2

    

NAV1

    

Total

U.S. government and agency securities2

$

281

$

293

$

$

574

Corporate stocks3

 

227

3

 

 

230

Corporate bonds4

 

 

973

 

 

973

Common/collective funds5

 

 

 

658

 

658

Partnerships/joint ventures6

 

 

 

613

 

613

Other investment entities7

 

 

 

63

 

63

Registered investment companies8

 

206

 

 

159

 

365

Interest-bearing cash

 

14

 

 

 

14

Other

 

 

48

 

7

 

55

Total

$

728

$

1,317

$

1,500

$

3,545

Receivables and payables, net

 

 

  

 

  

 

(83)

Combined net plan assets available for benefits

 

 

  

 

  

 

3,462

SCE's share of net plan assets

 

  

 

  

$

3,275

1These investments are measured at fair value using the net asset value per share practical expedient and have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the net plan assets available for benefits.
2Level 1 U.S. government and agency securities are U.S. treasury bonds and notes. Level 2 primarily relates to the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation.
3Corporate stocks are diversified. At both December 31, 2023 and 2022, performance for actively managed separate accounts is primarily benchmarked against the Russell Indexes (36%) and Morgan Stanley Capital International (MSCI) index (64%).
4Corporate bonds are diversified. At December 31, 2023 and 2022, respectively, this category includes $78 million and $67 million for collateralized mortgage obligations and other asset backed securities.
5The common/collective assets are invested in equity index funds that seek to track performance of the Standard and Poor's 500 Index (41% at both December 31, 2023 and 2022). In addition, at December 31, 2023 and 2022, respectively, 40% and 46% of the assets in this category are in index funds which seek to track performance in the MSCI All Country World Index ex-US and 16% and 11% of this category are in a non-index U.S. equity fund, which is actively managed.
6At December 31, 2023 and 2022, respectively, 74% and 76% are invested in private equity funds with investment strategies that include branded consumer products and clean technology companies, 17% and 18% are invested in ABS including distressed mortgages and commercial and residential loans, 5% and 2% are invested in a broad range of financial assets in all global markets.
7At December 31, 2023 and 2022, respectively, 68% and 64% are invested in domestic mortgage backed securities and 32% and 36% in high yield debt securities, respectively.
8At December 31, 2023 and 2022, respectively, 57% and 56% are invested in Level 1 corporate bond funds, 13% and 21% in a fixed income fund used for cash management and 28% and 22% in a US equity fund, respectively.
Postretirement Benefits Other Than Pensions  
Pension and Other Postretirement Benefits  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan

Edison International

SCE

 

Years ended December 31, 

 

(in millions)

    

2023

    

2022

    

2023

    

2022

 

Change in benefit obligation

 

  

 

  

 

  

 

  

Benefit obligation at beginning of year

$

1,331

$

1,904

$

1,323

$

1,895

Service cost

 

20

 

34

 

20

 

34

Interest cost

 

67

 

56

 

67

 

55

Actuarial gain

 

(567)

 

(598)

 

(563)

 

(596)

Plan participants' contributions

 

28

 

29

 

28

 

29

Benefits paid

 

(106)

 

(94)

 

(106)

 

(94)

Benefit obligation at end of year

$

773

$

1,331

$

769

$

1,323

Change in plan assets

 

  

 

  

 

  

 

  

Fair value of plan assets at beginning of year

$

2,187

$

2,772

$

2,187

$

2,772

Actual return on assets

 

162

 

(527)

 

162

 

(527)

Employer contributions

 

4

 

7

 

4

 

7

Plan participants' contributions

 

28

 

29

 

28

 

29

Benefits paid

 

(106)

 

(94)

 

(106)

 

(94)

Fair value of plan assets at end of year

 

2,275

 

2,187

 

2,275

 

2,187

Overfunded status at end of year

$

1,502

$

856

$

1,506

$

864

Amounts recognized in the consolidated balance sheets consist of:

 

  

 

  

 

 

  

Long-term assets

$

1,506

$

871

$

1,506

$

871

Current liabilities

 

 

(8)

 

 

(7)

Long-term liabilities

 

(4)

 

(7)

 

 

$

1,502

$

856

$

1,506

$

864

Amounts recognized in accumulated other comprehensive loss consist of:

 

  

 

  

 

  

 

  

Net gain

$

(5)

$

(2)

$

$

Amounts recognized as a regulatory liability

 

(1,505)

 

(867)

 

(1,505)

 

(867)

Weighted average assumptions used to determine obligations at end of year:

 

  

 

  

 

  

 

  

Discount rate

 

5.06

%  

 

5.43

%  

 

5.06

%  

 

5.43

%

Assumed health care cost trend rates:

 

 

 

 

Rate assumed for following year

 

6.50

%  

 

6.75

%  

 

6.50

%  

 

6.75

%

Ultimate rate

 

5.00

%  

 

5.00

%  

 

5.00

%  

 

5.00

%

Year ultimate rate reached

 

2029

 

2029

 

2029

 

2029

Summary of expense components for plans

Edison International

SCE

Years ended December 31, 

(in millions)

2023

    

2022

    

2021

    

2023

    

2022

    

2021

Service cost

$

20

$

34

$

40

$

20

$

34

$

40

Non-service cost (benefit)

 

 

 

  

 

 

 

  

Interest cost

 

67

 

56

 

52

 

67

 

55

 

52

Expected return on plan assets

 

(107)

 

(97)

 

(106)

 

(107)

 

(97)

 

(106)

Amortization of prior service cost

 

(1)

 

(2)

 

(1)

 

(1)

 

(2)

 

(1)

Amortization of net gain

 

(50)

 

(45)

 

(35)

 

(50)

 

(45)

 

(36)

Regulatory adjustment

 

71

 

55

 

51

 

71

 

55

 

51

Total non-service benefit1

 

(20)

 

(33)

 

(39)

 

(20)

 

(34)

 

(40)

Total expense

$

$

1

$

1

$

$

$

Schedule of Assumptions Used

Years ended December 31, 

 

    

2023

    

2022

    

2021

 

Discount rate

 

5.43

%  

2.95

%  

2.67

%

Expected long-term return on plan assets

 

5.00

%  

3.50

%  

4.00

%

Assumed health care cost trend rates:

 

 

 

  

Current year

 

6.75

%  

6.25

%  

6.50

%

Ultimate rate

 

5.00

%  

5.00

%  

5.00

%

Year ultimate rate reached

 

2029

 

2029

 

2029

Schedule of Pension Plan Assets by Hierarchy Levels

Edison

(in millions)

International

    

SCE

2024

$

48

$

48

2025

 

49

 

48

2026

 

49

 

49

2027

 

53

 

53

2028

 

54

 

53

2029 – 2033

 

276

 

275

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

    

December 31, 2023

(in millions)

    

Level 1

    

Level 2

    

NAV1

    

Total

U.S. government and agency securities2

$

569

$

84

$

$

653

Corporate stocks3

 

85

 

2

 

 

87

Corporate notes and bonds4

 

 

1,064

 

 

1,064

Common/collective funds5

 

 

 

222

 

222

Partnerships6

 

 

 

124

 

124

Registered investment companies7

 

47

 

 

 

47

Interest bearing cash

 

 

29

 

 

29

Other8

 

2

 

70

 

 

72

Total

$

703

$

1,249

$

346

$

2,298

Receivables and payables, net

 

 

  

 

  

 

(23)

Net plan assets available for benefits

 

 

  

 

  

 

2,275

    

December 31, 2022

(in millions)

    

Level 1

    

Level 2

    

NAV1

    

Total

U.S. government and agency securities2

$

222

$

304

$

$

526

Corporate stocks3

 

103

 

2

 

 

105

Corporate notes and bonds4

 

 

860

 

 

860

Common/collective funds5

 

 

 

413

 

413

Partnerships6

 

 

 

119

 

119

Registered investment companies7

 

55

 

 

 

55

Interest bearing cash

 

 

56

 

 

56

Other8

 

 

59

 

 

59

Total

$

380

$

1,281

$

532

$

2,193

Receivables and payables, net

 

  

 

  

 

  

 

(6)

Net plan assets available for benefits

 

  

 

  

 

  

$

2,187

1These investments are measured at fair value using the net asset value per share practical expedient and have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the net plan assets available for benefits.
2Level 1 U.S. government and agency securities are U.S. treasury bonds and notes. Level 2 primarily relates to the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association.
3Corporate stock performance for actively managed separate accounts is primarily benchmarked against the Russell Indexes (74% and 73% for 2023 and 2022, respectively) and the MSCI All Country World Index (26% and 27% for 2023 and 2022, respectively).
4Corporate notes and bonds are diversified and include approximately $237 million and $150 million for commercial collateralized mortgage obligations and other asset backed securities at December 31, 2023 and 2022, respectively.
5At December 31, 2023 and 2022, respectively, 45% and 53% of the common/collective assets are invested in index funds which seek to track performance in the MSCI All Country World Investable Market Index, 40% and 27% are invested in a non-index U.S. equity fund which is actively managed. The remaining assets in this category are primarily invested in a fixed income fund.
6At December 31, 2023 and 2022, respectively, 65% and 63% of the partnerships are invested in private equity and venture capital funds. Investment strategies for these funds include branded consumer products, clean and information technology and healthcare. Of the remaining partnerships category, 28% and 31% are invested in asset backed securities including distressed mortgages, distressed companies and commercial and residential loans and debt and equity of banks, 7% and 6% are invested in a broad range of financial assets in all global markets.
7At December 31, 2023 and 2022, respectively, registered investment companies were primarily invested in a money market fund (70% and 75%) and exchange rate traded funds which seek to track performance of MSCI Emerging Market Index, Russell 2000 Index and international small cap equities (30% and 25%)
8Other includes $58 million and $53 million of municipal securities at December 31, 2023 and 2022, respectively.