XML 55 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt and Credit Agreements (Tables)
12 Months Ended
Dec. 31, 2023
Debt and Credit Agreements  
Long-term Debt

December 31, 

(in millions)

    

2023

    

2022

Edison International Parent and Other:

 

  

 

  

Debentures and notes:

 

  

 

  

2024 – 2054 (3.55% to 8.13%)

$

4,550

$

3,400

Current portion of long-term debt

 

(500)

 

(400)

Unamortized debt discount/premium and issuance costs, net

 

(31)

 

(19)

Total Edison International Parent and Other

 

4,019

 

2,981

SCE:

 

  

 

  

First and refunding mortgage bonds:

 

  

 

  

2024 – 2053 (0.98% to 6.05%)

 

24,700

 

23,900

Pollution-control bonds:

 

 

2028 – 2035 (1.45% to 4.50%)

 

752

 

752

Debentures and notes:

 

  

 

  

2029 – 2053 (5.06% to 6.65%)

 

306

 

306

Senior secured recovery bonds1:

2028 – 2047 (0.86% to 5.11%)

1,579

849

Other long-term debt2

1,322

600

Current portion of long-term debt

 

(2,197)

 

(2,214)

Unamortized debt discount/premium and issuance costs, net

 

(165)

 

(149)

Total SCE

 

26,297

 

24,044

Total Edison International

$

30,316

$

27,025

1The senior secured recovery bonds are payable only from and secured by the Recovery Property at SCE Recovery Funding LLC, and do not constitute a debt or other legal obligation of, or interest in, SCE or any of its affiliates, except for SCE Recovery Funding LLC. For further details, see Note 3.
2Subsequent to December 31, 2023, SCE issued first and refunding mortgage bonds which were used to partially pay down its commercial paper balance, see "Debt Financing Subsequent to December 31, 2023" for more information. Accordingly, SCE included the pay down amount of $722 million in other long-term debt. In addition, 2023 and 2022 amounts both include a term loan due in 2024 with an interest rate of adjusted term secured overnight financing rate ("SOFR") plus 0.90%.
Schedule of First and Refunding Mortgage Bonds

Edison International and SCE long-term debt maturities over the next five years are as follows:

Edison 

    

(in millions)

    

International

    

SCE

2024

$

2,697

$

2,197

2025

 

2,049

 

1,249

2026

 

800

 

800

2027

 

2,001

 

1,401

2028

 

2,942

 

1,792

Summary for Status of Credit Facilities

(in millions, except for rates)

Borrower

Termination Date

SOFR plus (bps)

    

Commitment

    

Outstanding borrowings

    

Outstanding letters of credit

    

Amount available

Edison International Parent1, 3

May 2027

128

$

1,500

$

246

$

$

1,254

SCE2, 3

May 2027

108

3,350

1,558

29

1,763

Total Edison International

$

4,850

$

1,804

$

29

$

3,017

1At December 31, 2023 and December 31, 2022, Edison International Parent had $246 million and $90 million outstanding commercial paper, net of discount, at a weighted-average interest rate of 5.82% and 4.92%, respectively.
2At December 31, 2023 and December 31, 2022, SCE had $1,554 million and $195 million outstanding commercial paper, net of discount, at a weighted-average interest rate of 5.82% and 5.20%, respectively.
3The credit facilities have two additional one-year extension options. The aggregate maximum principal amount under the SCE and Edison International Parent revolving credit facilities may be increased up to $4.0 billion and $2.0 billion, respectively, provided that additional lender commitments are obtained.