XML 154 R133.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule I - Condensed Financial Information of Parent (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets:        
Cash and cash equivalents $ 345 $ 914    
Other current assets 341 397    
Total current assets 6,811 7,070    
Other long-term assets 2,066 1,239    
Total assets 81,758 78,041    
Liabilities and equity:        
Short-term debt 1,077 2,015    
Current portion of long-term debt 2,697 2,614    
Other current liabilities 1,751 1,601    
Total current liabilities 8,598 10,347    
Long-term debt 30,316 27,025    
Other long-term liabilities 3,258 2,988    
Total equity 17,944 17,522 $ 17,789 $ 15,949
Total liabilities and equity 81,758 78,041    
Condensed Statements of Income:        
Interest income from affiliates 16,338 17,220 14,905  
Operating, interest and other expenses 13,711 15,737 13,428  
Operating income 2,627 1,483 1,477  
Income before income taxes 1,515 662 789  
Income tax expense (benefit) 108 (162) (136)  
Net income 1,407 824 925  
Preferred stock dividend requirements of Edison International 87 105 60  
Net income available for common stock 1,197 612 759  
Condensed Statements of Comprehensive Income        
Net income 1,407 824 925  
Other comprehensive income, net of tax 2 43 15  
Comprehensive income attributable to Edison International 1,286 760 834  
Condensed Statements of Cash Flows:        
Net cash provided by operating activities 3,401 3,216 11  
Cash flows from financing activities:        
Long-term debt issued 5,121 5,971 5,412  
Long-term debt repaid (2,498) (1,085) (1,037)  
Short-term debt issued 1,076 1,000 2,654  
Short-term debt repaid (2,407) (1,543) (2,255)  
Common stock issued 20 13 32  
Preferred and preference stock issued, net of issuance cost 542   1,977  
Preferred stock repurchased (289)      
Commercial paper borrowing (repayments), net 1,102 (317) (254)  
Common stock dividends paid (1,112) (1,050) (988)  
Preferred stock dividends paid (108) (99) (35)  
Net cash provided by financing activities 1,447 2,881 5,445  
Cash flows from investing activities:        
Net cash used in investing activities (5,233) (5,574) (5,151)  
Net (decrease) increase in cash, cash equivalents and restricted cash (385) 523 305  
Cash, cash equivalents and restricted cash at beginning of year 917 394 89  
Cash, cash equivalents and restricted cash at end of year 532 917 394  
Edison International        
Assets:        
Cash and cash equivalents 1 4    
Other current assets 441 447    
Total current assets 442 451    
Investments in subsidiaries 20,026 19,922    
Deferred income taxes 700 626    
Other long-term assets 58 62    
Total assets 21,226 21,061    
Liabilities and equity:        
Short-term debt 246 1,090    
Current portion of long-term debt 500 400    
Other current liabilities 598 575    
Total current liabilities 1,344 2,065    
Long-term debt 4,019 2,981    
Other long-term liabilities 362 394    
Total equity 15,501 15,621    
Total liabilities and equity 21,226 21,061    
Condensed Statements of Income:        
Interest income from affiliates 2 3 0  
Operating, interest and other expenses 299 209 176  
Operating income (297) (206) (176)  
Equity in earnings of subsidiaries 1,498 867 956  
Income before income taxes 1,201 661 780  
Income tax expense (benefit) (83) (56) (39)  
Net income 1,284 717 819  
Preferred stock dividend requirements of Edison International 87 105 60  
Net income available for common stock 1,197 612 759  
Condensed Statements of Comprehensive Income        
Net income 1,284 717 819  
Other comprehensive income, net of tax 2 43 15  
Comprehensive income attributable to Edison International 1,286 760 834  
Condensed Statements of Cash Flows:        
Net cash provided by operating activities 1,148 1,133 817  
Cash flows from financing activities:        
Long-term debt issued 1,549 945 0  
Long-term debt issuance costs (16) (6) 0  
Long-term debt repaid (400) (700) 0  
Short-term debt issued 370 1,000 0  
Short-term debt repaid (1,356) 0 0  
Common stock issued 20 13 32  
Preferred and preference stock issued, net of issuance cost 0 0 1,977  
Preferred stock repurchased (289) 0 0  
Payable due to affiliates (3) (14) (13)  
Commercial paper borrowing (repayments), net 139 89 (130)  
Payments for stock-based compensation (5) (8) (3)  
Receipts from stock-based compensation 71 72 31  
Common stock dividends paid (1,112) (1,050) (988)  
Preferred stock dividends paid (108) (99) (35)  
Net cash provided by financing activities (1,140) 242 871  
Cash flows from investing activities:        
Capital contributions to affiliate (15) (1,426) (1,639)  
Dividends from affiliate 4 3 0  
Net cash used in investing activities (11) (1,423) (1,639)  
Net (decrease) increase in cash, cash equivalents and restricted cash (3) (48) 49  
Cash, cash equivalents and restricted cash at beginning of year 4 52 3  
Cash, cash equivalents and restricted cash at end of year $ 1 $ 4 $ 52