XML 59 R47.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Increase (decrease) in Stockholders' Equity            
Beginning balance $ 17,549 $ 17,522 $ 17,632 $ 17,789 $ 17,522 $ 17,789
Net income 409 365 292 136 774 428
Other comprehensive income 1 2 4 2 3 6
Common stock issued, net of issuance cost 35 15 27 12    
Common stock dividends declared (283) (282) (267) (267)    
Preferred stock dividend declared   (52)   (21)    
Dividends to noncontrolling interests (29) (29) (25) (26)    
Noncash stock-based compensation 12 8 12 7    
Ending Balance $ 17,694 $ 17,549 $ 17,675 $ 17,632 17,694 17,675
Dividends declared per common share (in dollars per share) $ 0.7375 $ 0.7375 $ 0.7000 $ 0.7000    
Series A            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share)   26.875   26.875    
Series B            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share)   $ 25.00   $ 17.08333    
Preferred stock            
Increase (decrease) in Stockholders' Equity            
Beginning balance $ 1,978 $ 1,978 $ 1,977 $ 1,977 1,978 1,977
Ending Balance 1,978 1,978 1,977 1,977 1,978 1,977
Common Stock, Including APIC            
Increase (decrease) in Stockholders' Equity            
Beginning balance 6,223 6,200 6,090 6,071 6,200 6,071
Common stock issued, net of issuance cost 35 15 27 12    
Noncash stock-based compensation 12 8 12 7    
Ending Balance 6,270 6,223 6,129 6,090 6,270 6,129
Accumulated Other Comprehensive Loss            
Increase (decrease) in Stockholders' Equity            
Beginning balance (9) (11) (52) (54) (11) (54)
Other comprehensive income 1 2 4 2    
Ending Balance (8) (9) (48) (52) (8) (48)
Retained Earnings            
Increase (decrease) in Stockholders' Equity            
Beginning balance 7,456 7,454 7,716 7,894 7,454 7,894
Net income 380 336 267 110    
Common stock dividends declared (283) (282) (267) (267)    
Preferred stock dividend declared   (52)   (21)    
Ending Balance 7,553 7,456 7,716 7,716 7,553 7,716
Equity Attributable to Common Shareholders            
Increase (decrease) in Stockholders' Equity            
Beginning balance 15,648 15,621 15,731 15,888 15,621 15,888
Net income 380 336 267 110    
Other comprehensive income 1 2 4 2    
Common stock issued, net of issuance cost 35 15 27 12    
Common stock dividends declared (283) (282) (267) (267)    
Preferred stock dividend declared   (52)   (21)    
Noncash stock-based compensation 12 8 12 7    
Ending Balance 15,793 15,648 15,774 15,731 15,793 15,774
Noncontrolling Interest            
Increase (decrease) in Stockholders' Equity            
Beginning balance 1,901 1,901 1,901 1,901 1,901 1,901
Net income 29 29 25 26    
Dividends to noncontrolling interests (29) (29) (25) (26)    
Ending Balance $ 1,901 $ 1,901 $ 1,901 $ 1,901 1,901 1,901
Noncontrolling Interest | Minimum            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share) $ 24.273 $ 22.281 $ 14.017 $ 11.160    
Noncontrolling Interest | Maximum            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share) $ 35.937 $ 35.937 $ 35.937 $ 35.937    
SCE            
Increase (decrease) in Stockholders' Equity            
Beginning balance $ 20,807 $ 20,789 $ 19,652 $ 19,835 20,789 19,835
Net income 449 399 327 173 848 500
Other comprehensive income     3 1   4
Capital contribution from Edison International Parent     700      
Common stock dividends declared (350) (350) (325) (325)    
Preferred stock dividend declared (29) (29) (25) (26)    
Stock-based compensation (3) (8) (1) (9)    
Noncash stock-based compensation 7 6 6 3    
Ending Balance $ 20,881 $ 20,807 $ 20,337 $ 19,652 20,881 20,337
Dividends declared per common share (in dollars per share) $ 0.8048 $ 0.8048 $ 0.7473 $ 0.7473    
SCE | Minimum            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share) 24.273 22.281 14.017 11.160    
SCE | Maximum            
Increase (decrease) in Stockholders' Equity            
Preferred stock dividends (in dollars per share) $ 35.937 $ 35.937 $ 35.937 $ 35.937    
SCE | Preferred stock            
Increase (decrease) in Stockholders' Equity            
Beginning balance $ 1,945 $ 1,945 $ 1,945 $ 1,945 1,945 1,945
Ending Balance 1,945 1,945 1,945 1,945 1,945 1,945
SCE | Common stock            
Increase (decrease) in Stockholders' Equity            
Beginning balance 2,168 2,168 2,168 2,168 2,168 2,168
Ending Balance 2,168 2,168 2,168 2,168 2,168 2,168
SCE | Additional Paid-in Capital            
Increase (decrease) in Stockholders' Equity            
Beginning balance 8,438 8,441 7,028 7,033 8,441 7,033
Capital contribution from Edison International Parent     700      
Stock-based compensation (3) (8) (1) (9)    
Noncash stock-based compensation 7 5 5 4    
Ending Balance 8,442 8,438 7,732 7,028 8,442 7,732
SCE | Accumulated Other Comprehensive Loss            
Increase (decrease) in Stockholders' Equity            
Beginning balance (8) (8) (31) (32) (8) (32)
Other comprehensive income     3 1    
Ending Balance (8) (8) (28) (31) (8) (28)
SCE | Retained Earnings            
Increase (decrease) in Stockholders' Equity            
Beginning balance 8,264 8,243 8,542 8,721 8,243 8,721
Net income 449 399 327 173    
Common stock dividends declared (350) (350) (325) (325)    
Preferred stock dividend declared (29) (29) (25) (26)    
Noncash stock-based compensation   1 1 (1)    
Ending Balance $ 8,334 $ 8,264 $ 8,520 $ 8,542 $ 8,334 $ 8,520