XML 59 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 17,675 $ 17,632 $ 17,789 $ 17,313 $ 17,223 $ 15,949 $ 17,789 $ 15,949
Net (loss) income (74) 292 136 (297) 361 290    
Other comprehensive income 1 4 2 2 2 2 7 6
Common stock issued, net of issuance cost 28 27 12 10 14 21    
Preferred stock issued, net of issuance cost           1,237    
Preferred stock issuance cost         (2)      
Common stock dividends declared (267) (267) (267) (252) (252) (251)    
Preferred stock dividend declared (53)   (21) (17) (17) (4)    
Dividends to noncontrolling interests (27) (25) (26) (27) (26) (27)    
Noncash stock-based compensation 10 12 7 10 10 6    
Ending balance $ 17,293 $ 17,675 $ 17,632 $ 16,742 $ 17,313 $ 17,223 17,293 16,742
Dividends declared per common share (in dollars per share) $ 0.7000 $ 0.7000 $ 0.7000 $ 0.6625 $ 0.6625 $ 0.6625    
Preferred stock dividends (in dollars per share)       $ 3.4375 $ 13.2882 $ 3.434    
Series A                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred stock dividends (in dollars per share) 26.875   26.875          
Series B                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred stock dividends (in dollars per share) $ 25.000   $ 17.08333          
Preferred stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 1,977 $ 1,977 $ 1,977 $ 1,235 $ 1,237   1,977  
Preferred stock issued, net of issuance cost           $ 1,237    
Preferred stock issuance cost         (2)      
Ending balance 1,977 1,977 1,977 1,235 1,235 1,237 1,977 1,235
Common Stock, Including APIC                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 6,129 6,090 6,071 6,013 5,989 5,962 6,071 5,962
Common stock issued, net of issuance cost 28 27 12 10 14 21    
Noncash stock-based compensation 10 12 7 10 10 6    
Ending balance 6,167 6,129 6,090 6,033 6,013 5,989 6,167 6,033
Accumulated Other Comprehensive Loss                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (48) (52) (54) (65) (67) (69) (54) (69)
Other comprehensive income 1 4 2 2 2 2    
Ending balance (47) (48) (52) (63) (65) (67) (47) (63)
Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 7,716 7,716 7,894 8,229 8,163 8,155 7,894 8,155
Net (loss) income (101) 267 110 (324) 335 263    
Common stock dividends declared (267) (267) (267) (252) (252) (251)    
Preferred stock dividend declared (53)   (21) (17) (17) (4)    
Ending balance 7,295 7,716 7,716 7,636 8,229 8,163 7,295 7,636
Equity Attributable to Common Shareholders                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 15,774 15,731 15,888 15,412 15,322 14,048 15,888 14,048
Net (loss) income (101) 267 110 (324) 335 263    
Other comprehensive income 1 4 2 2 2 2    
Common stock issued, net of issuance cost 28 27 12 10 14 21    
Preferred stock issued, net of issuance cost           1,237    
Preferred stock issuance cost         (2)      
Common stock dividends declared (267) (267) (267) (252) (252) (251)    
Preferred stock dividend declared (53)   (21) (17) (17) (4)    
Noncash stock-based compensation 10 12 7 10 10 6    
Ending balance 15,392 15,774 15,731 14,841 15,412 15,322 15,392 14,841
Noncontrolling Interest                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 1,901 1,901 1,901 1,901 1,901 1,901 1,901 1,901
Net (loss) income 27 25 26 27 26 27    
Dividends to noncontrolling interests (27) (25) (26) (27) (26) (27)    
Ending balance $ 1,901 $ 1,901 $ 1,901 $ 1,901 $ 1,901 $ 1,901 1,901 1,901
Noncontrolling Interest | Minimum                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred stock dividends (in dollars per share)         $ 15.625      
Preference stock dividends (in dollars per share) $ 17.8564 $ 14.017 $ 11.160 $ 15.625   $ 15.625    
Noncontrolling Interest | Maximum                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred stock dividends (in dollars per share)         $ 35.936      
Preference stock dividends (in dollars per share) $ 35.937 $ 35.937 $ 35.937 $ 35.936   $ 35.936    
SCE                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 20,337 $ 19,652 $ 19,835 $ 19,887 $ 19,522 $ 18,650 19,835 18,650
Net (loss) income (53) 327 173 (257) 385 323    
Other comprehensive income 1 3 1 2 1 2 5 5
Capital contribution from Edison International Parent   700   83 325 900    
Common stock dividends declared (325) (325) (325) (325) (325) (325)    
Preferred stock dividend declared (27) (25) (26) (27) (26) (27)    
Stock-based compensation (2) (1) (9)     (4)    
Noncash stock-based compensation 5 6 3 5 5 3    
Ending balance $ 19,936 $ 20,337 $ 19,652 $ 19,368 $ 19,887 $ 19,522 19,936 19,368
Dividends declared per common share (in dollars per share) $ 0.7473 $ 0.7473 $ 0.7473   $ 0.7473 $ 0.7473    
SCE | Minimum                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred stock dividends (in dollars per share)         15.625      
Preference stock dividends (in dollars per share) 17.8564 14.017 11.160 $ 15.625   15.625    
SCE | Maximum                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred stock dividends (in dollars per share)         $ 35.936      
Preference stock dividends (in dollars per share) $ 35.937 $ 35.937 $ 35.937 $ 35.936   $ 35.936    
SCE | Preferred stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 1,945 $ 1,945 $ 1,945 $ 1,945 $ 1,945 $ 1,945 1,945 1,945
Ending balance 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945
SCE | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 2,168 2,168 2,168 2,168 2,168 2,168 2,168 2,168
Ending balance 2,168 2,168 2,168 2,168 2,168 2,168 2,168 2,168
SCE | Additional Paid-in Capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 7,732 7,028 7,033 6,616 6,286 5,387 7,033 5,387
Capital contribution from Edison International Parent   700   83 325 900    
Stock-based compensation (2) (1) (9)     (4)    
Noncash stock-based compensation 5 5 4 5 5 3    
Ending balance 7,735 7,732 7,028 6,704 6,616 6,286 7,735 6,704
SCE | Accumulated Other Comprehensive Loss                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (28) (31) (32) (38) (39) (41) (32) (41)
Other comprehensive income 1 3 1 2 1 2    
Ending balance (27) (28) (31) (36) (38) (39) (27) (36)
SCE | Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 8,520 8,542 8,721 9,196 9,162 9,191 8,721 9,191
Net (loss) income (53) 327 173 (257) 385 323    
Common stock dividends declared (325) (325) (325) (325) (325) (325)    
Preferred stock dividend declared (27) (25) (26) (27) (26) (27)    
Noncash stock-based compensation   1 (1)          
Ending balance $ 8,115 $ 8,520 $ 8,542 $ 8,587 $ 9,196 $ 9,162 $ 8,115 $ 8,587