XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Measurements  
Fair Value by Level within the Fair Value Hierarchy

    

March 31, 2022

Netting

 and 

 

(in millions)

    

Level 1

    

Level 2

    

Level 3

    

Collateral1

    

Total

Assets at fair value

Derivative contracts

$

$

57

$

43

$

(37)

$

63

Money market funds and other

 

63

22

 

 

 

85

Nuclear decommissioning trusts:

 

 

 

  

 

  

 

Stocks2

 

1,879

 

 

 

 

1,879

Fixed Income3

 

977

 

1,528

 

 

 

2,505

Short-term investments, primarily cash equivalents

 

81

 

84

 

 

 

165

Subtotal of nuclear decommissioning trusts4

 

2,937

 

1,612

 

 

 

4,549

Total assets

 

3,000

 

1,691

 

43

 

(37)

 

4,697

Liabilities at fair value

 

  

 

  

 

  

 

  

 

  

Derivative contracts

 

 

14

 

4

 

(18)

 

Total liabilities

 

 

14

 

4

 

(18)

 

Net assets

$

3,000

$

1,677

$

39

$

(19)

$

4,697

    

December 31, 2021

Netting

 and 

 

(in millions)

    

Level 1

    

Level 2

    

Level 3

    

Collateral1

    

Total

Assets at fair value

Derivative contracts

$

$

26

$

49

$

(31)

$

44

Money market funds and other

 

230

 

23

 

 

 

253

Nuclear decommissioning trusts:

 

  

 

  

 

  

 

  

 

  

Stocks2

 

1,972

 

 

 

 

1,972

Fixed Income3

 

1,083

 

1,607

 

 

 

2,690

Short-term investments, primarily cash equivalents

 

102

 

125

 

 

 

227

Subtotal of nuclear decommissioning trusts4

 

3,157

 

1,732

 

 

 

4,889

Total assets

 

3,387

 

1,781

 

49

 

(31)

 

5,186

Liabilities at fair value

 

  

 

  

 

  

 

  

 

  

Derivative contracts

 

 

42

 

5

 

(47)

 

Total liabilities

 

 

42

 

5

 

(47)

 

Net assets

$

3,387

$

1,739

$

44

$

16

$

5,186

1Represents the netting of assets and liabilities under master netting agreements and cash collateral.
2Approximately 75% SCE's equity investments were in companies located in the United States at both March 31, 2022 and December 31, 2021, respectively.
3Includes corporate bonds, which were diversified by the inclusion of collateralized mortgage obligations and other asset backed securities, of $37 million and $30 million at March 31, 2022 and December 31, 2021, respectively.
4Excludes net payables of $22 million and $19 million at March 31, 2022 and December 31, 2021, respectively, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of level 3 fair value changes

    

Three months ended

March 31, 

(in millions)

2022

2021

Fair value of net assets at beginning of period

$

44

$

108

Settlements

 

(3)

 

(14)

Total realized/unrealized losses 1,2

 

(2)

 

(3)

Fair value of net assets at end of period

$

39

$

91

1Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
2There were no material transfers into or out of Level 3 during 2022 and 2021.
Valuation techniques and significant inputs

    

Fair Value

Significant

Weighted

(in millions)

Valuation

Unobservable

Range

Average

    

Assets

    

Liabilities

    

Technique

    

 Input

    

(per MWh)

    

(per MWh)

Congestion revenue rights

  

  

  

  

  

  

March 31, 2022

$

43

$

4

 

Auction prices

 

CAISO CRR auction prices

 

$(18.87) - $43.03

$

1.36

December 31, 2021

 

49

 

5

 

Auction prices

 

CAISO CRR auction prices

 

$(18.87) - $43.03

1.46

Long-term debt fair value

    

March 31, 2022

    

December 31, 2021

Carrying 

Fair 

Carrying 

Fair 

(in millions)

    

Value1

    

Value2

    

Value1

    

Value2

Edison International

$

26,084

$

26,046

$

25,247

$

27,718

SCE

 

22,945

 

22,842

 

22,110

 

24,375

1Carrying value is net of debt issuance costs.
2The fair value of Edison International's and SCE's short-term and long-term debt is classified as Level 2.