XML 62 R50.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 17,313 $ 17,223 $ 15,949 $ 16,446 $ 15,544 $ 15,496
Net (loss) income (297) 361 290 (242) 348 213
Other comprehensive income 2 2 2 2 2 2
Common stock issued, net of issuance cost 10 14 21 15 815 88
Preferred stock issued, net of issuance cost   (2) 1,237      
Common stock dividends declared (252) (252) (251) (241) (241) (232)
Preferred stock dividend accrued (17) (17) (4)      
Dividends to noncontrolling interests (27) (26) (27) (31) (30) (30)
Noncash stock-based compensation 10 10 6 8 8 7
Redemption of preferred and preference stock       (308)    
Ending balance $ 16,742 $ 17,313 $ 17,223 $ 15,649 $ 16,446 $ 15,544
Dividends declared per common share (in dollars per share) $ 0.6625 $ 0.6625 $ 0.6625 $ 0.6375 $ 0.6375 $ 0.6375
Preferred stock dividends (in dollars per share) 13.4375 13.2882 3.434      
Minimum            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)       0.247 0.255 0.255
Preference stock dividends (in dollars per share) 15.625 15.625 15.625 15.625 15.625 15.625
Maximum            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)       0.289 0.299 0.299
Preference stock dividends (in dollars per share) $ 35.936 $ 35.936 $ 35.936 $ 35.936 $ 35.936 $ 35.936
Preferred and preference stock            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 1,235 $ 1,237        
Preferred stock issued, net of issuance cost   (2) $ 1,237      
Ending balance 1,235 1,235 1,237      
Common Stock, Including APIC            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 6,013 5,989 5,962 $ 5,908 $ 5,085 $ 4,990
Common stock issued, net of issuance cost 10 14 21 15 815 88
Noncash stock-based compensation 10 10 6 7 8 7
Ending balance 6,033 6,013 5,989 5,930 5,908 5,085
Accumulated Other Comprehensive Loss            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (65) (67) (69) (65) (67) (69)
Other comprehensive income 2 2 2 2 2 2
Ending balance (63) (65) (67) (63) (65) (67)
Retained Earnings            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 8,229 8,163 8,155 8,410 8,333 8,382
Net (loss) income (324) 335 263 (288) 318 183
Common stock dividends declared (252) (252) (251) (241) (241) (232)
Preferred stock dividend accrued (17) (17) (4)      
Ending balance 7,636 8,229 8,163 7,881 8,410 8,333
Equity Attributable to Common Shareholders            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 15,412 15,322 14,048 14,253 13,351 13,303
Net (loss) income (324) 335 263 (288) 318 183
Other comprehensive income 2 2 2 2 2 2
Common stock issued, net of issuance cost 10 14 21 15 815 88
Preferred stock issued, net of issuance cost   (2) 1,237      
Common stock dividends declared (252) (252) (251) (241) (241) (232)
Preferred stock dividend accrued (17) (17) (4)      
Noncash stock-based compensation 10 10 6 7 8 7
Ending balance 14,841 15,412 15,322 13,748 14,253 13,351
Noncontrolling Interest, Preferred and Preference Stock            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 1,901 1,901 1,901 2,193 2,193 2,193
Net (loss) income 27 26 27 46 30 30
Dividends to noncontrolling interests (27) (26) (27) (31) (30) (30)
Noncash stock-based compensation       1    
Redemption of preferred and preference stock       (308)    
Ending balance 1,901 1,901 1,901 1,901 2,193 2,193
SCE            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 19,887 19,522 18,650 18,781 18,046 17,827
Net (loss) income (257)          
Net (loss) income   385 323 (218) 411 249
Other comprehensive income 2 1 2 1 1 2
Capital contribution from Edison International Parent 83 325 900 219 619 269
Common stock dividends declared (325) (325) (325) (269) (269) (269)
Dividends declared on preferred and preference stock (27) (26) (27) (31) (30) (30)
Stock-based compensation     (4)     (5)
Noncash stock-based compensation 5 5 3 4 3 3
Redemption of preferred and preference stock       (308)    
Ending balance $ 19,368 $ 19,887 $ 19,522 $ 18,179 $ 18,781 $ 18,046
Dividends declared per common share (in dollars per share) $ 0.7473 $ 0.7473 $ 0.7473 $ 0.6185 $ 0.6185 $ 0.6185
SCE | Minimum            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)       0.247 0.255 0.255
Preference stock dividends (in dollars per share) 15.625 15.625 15.625 15.625 15.625 15.625
SCE | Maximum            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)       0.289 0.299 0.299
Preference stock dividends (in dollars per share) $ 35.936 $ 35.936 $ 35.936 $ 35.936 $ 35.936 $ 35.936
SCE | Preferred and preference stock            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 1,945 $ 1,945 $ 1,945 $ 2,245 $ 2,245 $ 2,245
Redemption of preferred and preference stock       (300)    
Ending balance 1,945 1,945 1,945 1,945 2,245 2,245
SCE | Common Stock            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 2,168 2,168 2,168 2,168 2,168 2,168
Ending balance 2,168 2,168 2,168 2,168 2,168 2,168
SCE | Additional Paid-in Capital            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 6,616 6,286 5,387 4,829 4,207 3,939
Capital contribution from Edison International Parent 83 325 900 219 619 269
Stock-based compensation     (4)     (5)
Noncash stock-based compensation 5 5 3 3 3 4
Redemption of preferred and preference stock       7    
Ending balance 6,704 6,616 6,286 5,058 4,829 4,207
SCE | Accumulated Other Comprehensive Loss            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (38) (39) (41) (36) (37) (39)
Other comprehensive income 2 1 2 1 1 2
Ending balance (36) (38) (39) (35) (36) (37)
SCE | Retained Earnings            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 9,196 9,162 9,191 9,575 9,463 9,514
Net (loss) income (257)          
Net (loss) income   385 323 (218) 411 249
Common stock dividends declared (325) (325) (325) (269) (269) (269)
Dividends declared on preferred and preference stock (27) (26) (27) (31) (30) (30)
Noncash stock-based compensation       1   (1)
Redemption of preferred and preference stock       (15)    
Ending balance $ 8,587 $ 9,196 $ 9,162 $ 9,043 $ 9,575 $ 9,463