XML 51 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Summary of Finance Lease Payments

The following table summarizes SCE's lease payments for operating and finance leases as of September 30, 2021:

PPA Operating

Other Operating

PPA Finance

(in millions)

    

Leases1

    

Leases2

    

Leases1

2021

$

74

$

10

$

2022

 

355

 

38

 

1

2023

 

258

 

31

 

1

2024

 

73

 

26

 

2025

 

73

 

23

 

Thereafter

 

768

 

119

 

5

Total lease payments

1,601

247

7

Amount representing interest3

 

265

 

58

 

4

Lease liabilities

$

1,336

$

189

$

3

1Excludes expected purchases from most renewable energy contracts, which do not meet the definition of a lease payment since renewable power generation is contingent on external factors.
2Excludes escalation clauses based on consumer price or other indices and residual value guarantees that are not considered probable at the commencement date of the lease.
3Lease payments are discounted to their present value SCE's incremental borrowing rates.
Summary of Operating Lease Payments

PPA Operating

Other Operating

PPA Finance

(in millions)

    

Leases1

    

Leases2

    

Leases1

2021

$

74

$

10

$

2022

 

355

 

38

 

1

2023

 

258

 

31

 

1

2024

 

73

 

26

 

2025

 

73

 

23

 

Thereafter

 

768

 

119

 

5

Total lease payments

1,601

247

7

Amount representing interest3

 

265

 

58

 

4

Lease liabilities

$

1,336

$

189

$

3

1Excludes expected purchases from most renewable energy contracts, which do not meet the definition of a lease payment since renewable power generation is contingent on external factors.
2Excludes escalation clauses based on consumer price or other indices and residual value guarantees that are not considered probable at the commencement date of the lease.
3Lease payments are discounted to their present value SCE's incremental borrowing rates.
Supplemental Balance Sheet Information

Supplemental balance sheet information related to SCE's leases was as follows:

    

September 30, 

    

December 31, 

(in millions)

2021

    

2020

Operating leases:

 

  

 

  

Operating lease right-of-use ("ROU") assets1

$

1,525

$

1,085

Current portion of operating lease liabilities

 

355

 

214

Operating lease liabilities

 

1,170

 

871

Total operating lease liabilities1

$

1,525

$

1,085

Finance leases included in:

 

  

 

  

Utility property, plant and equipment, gross

$

4

$

4

Accumulated depreciation

 

(1)

 

Utility property, plant and equipment, net

3

4

Other current liabilities

Other long-term liabilities

 

3

 

4

Total finance lease liabilities

$

3

$

4

1During the nine months ended September 30, 2021, three SCE PPA operating lease contracts commenced and one power contract was amended resulting in a total of $610 million additions in ROU assets and lease liabilities.
Summary of Lease Expense Components

Three months ended September 30, 

Nine months ended September 30, 

(in millions)

    

2021

    

2020

    

2021

    

2020

PPA leases:

 

  

 

  

 

  

 

  

Operating lease cost

$

136

$

35

$

199

$

74

Finance lease cost

 

1

2

Variable lease cost1

 

893

676

2,163

1,582

Total PPA lease cost

1,029

712

2,362

1,658

Other operating leases cost

 

12

11

35

35

Total lease cost

$

1,041

$

723

$

2,397

$

1,693

1Includes lease costs from renewable energy contracts where payments are based on contingent external factors such as wind, hydro and solar power generation.

Other information related to leases was as follows:

Nine months ended

 

Nine months ended

 

(in millions, except lease term and discount rate)

    

September 30, 2021

 

    

September 30, 2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows from operating leases

 

  

 

  

PPA leases

$

199

$

74

Other leases

 

33

 

33

ROU assets obtained in exchange for lease obligations:

 

  

 

  

PPA operating leases

$

610

$

463

Other operating leases

 

38

 

42

Weighted average remaining lease term (in years):

 

  

 

  

Operating leases

 

  

 

  

PPA leases

 

10.26

 

9.83

Other leases

 

11.67

 

12.35

PPA Finance leases

 

15.92

 

10.90

Weighted average discount rate:

 

  

 

  

Operating leases

 

  

 

  

PPA leases

 

2.82

%

 

3.08

%

Other leases

 

3.47

%

 

3.74

%

PPA Finance leases

 

11.29

%

 

8.83

%