XML 74 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity
 3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Consolidated Statements of Changes in Equity Consolidated Statements of Changes in Equity
The following table provides Edison International's changes in equity for the three months ended March 31, 2020:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2019
$
4,990

 
$
(69
)
 
$
8,382

 
$
13,303

 
$
2,193

 
$
15,496

Net income
—

 
—

 
183

 
183

 
30

 
213

Other comprehensive income
—

 
2

 
—

 
2

 
—

 
2

Common stock issued, net of issuance cost
88

 
—

 
—

 
88

 
—

 
88

Common stock dividends declared ($0.6375 per share)
—

 
—

 
(232
)
 
(232
)
 
—

 
(232
)
Dividends to noncontrolling interests ($0.255 - $0.299 per share for preferred stock; $15.625 - $35.936 per share for preference stock)
—

 
—

 
—

 
—

 
(30
)
 
(30
)
Noncash stock-based compensation
7

 
—

 
—

 
7

 
—

 
7

Balance at March 31, 2020
$
5,085

 
$
(67
)
 
$
8,333

 
$
13,351

 
$
2,193

 
$
15,544


The following table provides Edison International's changes in equity for the three months ended March 31, 2019:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2018
$
2,545

 
$
(50
)
 
$
7,964

 
$
10,459

 
$
2,193

 
$
12,652

Net income
—

 
—

 
278

 
278

 
30

 
308

Other comprehensive income
—

 
2

 
—

 
2

 
—

 
2

Cumulative effect of accounting changes1
—

 
(10
)
 
10

 
—

 
—

 
—

Common stock dividends declared ($0.6125 per share)
—

 
—

 
(200
)
 
(200
)
 
—

 
(200
)
Dividends to noncontrolling interests ($0.255 - $0.299 per share for preferred stock; $15.625 - $35.936 per share for preference stock)
—

 
—

 
—

 
—

 
(30
)
 
(30
)
Stock-based compensation
—

 
—

 
(18
)
 
(18
)
 
—

 
(18
)
Noncash stock-based compensation
5

 
—

 
—

 
5

 
—

 
5

Balance at March 31, 2019
$
2,550

 
$
(58
)
 
$
8,034

 
$
10,526

 
$
2,193

 
$
12,719


1 
Edison International recognized a cumulative effect adjustment to the opening balance of retained earnings and accumulated other comprehensive loss on January 1, 2019 related to the adoption of the accounting standards update on the reclassification of stranded tax effects resulting from Tax Cuts and Jobs Act ("Tax Reform.")
The following table provides SCE's changes in equity for the three months ended March 31, 2020:
(in millions, except per share amounts)
Preferred
and
Preference
Stock
 
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Total
Equity
Balance at December 31, 2019
$
2,245

 
$
2,168

 
$
3,939

 
$
(39
)
 
$
9,514

 
$
17,827

Net income
—

 
—

 
—

 
—

 
249

 
249

Other comprehensive income
—

 
—

 
—

 
2

 
—

 
2

Capital contribution from Edison International Parent
—

 
—

 
269

 
—

 
—

 
269

Dividends declared on common stock ($0.6185 per share)
—

 
—

 
—

 
—

 
(269
)
 
(269
)
Dividends declared on preferred stock ($0.255 - $0.299 per share) and preference stock ($15.625 - $35.936 per share)
—

 
—

 
—

 
—

 
(30
)
 
(30
)
Stock-based compensation 
—

 
—

 
(5
)
 
—

 
—

 
(5
)
Noncash stock-based compensation
—

 
—

 
4

 
—

 
(1
)
 
3

Balance at March 31, 2020
$
2,245

 
$
2,168

 
$
4,207

 
$
(37
)
 
$
9,463

 
$
18,046


The following table provides SCE's changes in equity for the three months ended March 31, 2019:
(in millions, except per share amounts)
Preferred
and
Preference
Stock
 
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Total
Equity
Balance at December 31, 2018
$
2,245

 
$
2,168

 
$
680

 
$
(23
)
 
$
8,715

 
$
13,785

Net income
—

 
—

 
—

 
—

 
323

 
323

Other comprehensive income
—

 
—

 
—

 
1

 
—

 
1

Cumulative effect of accounting change1
 
 
 
 
 
 
(5
)
 
5

 
—

Dividends declared on common stock ($0.4599 per share)
—

 
—

 
—

 
—

 
(200
)
 
(200
)
Dividends declared on preferred stock ($0.255 - $0.299 per share) and preference stock ($15.625 - $35.936 per share)
—

 
—

 
—

 
—

 
(30
)
 
(30
)
Stock-based compensation 
—

 
—

 
—

 
—

 
(12
)
 
(12
)
Noncash stock-based compensation
—

 
—

 
3

 
—

 
—

 
3

Balance at March 31, 2019
$
2,245

 
$
2,168

 
$
683

 
$
(27
)
 
$
8,801

 
$
13,870


1 
SCE recognized a cumulative effect adjustment to the opening balance of retained earnings and accumulated other comprehensive loss on January 1, 2019 related to the adoption of the accounting standards update on the reclassification of stranded tax effects resulting from Tax Reform.
Equity
In May 2019, Edison International filed a prospectus supplement and executed several distribution agreements with certain sales agents to establish an "at-the-market" ("ATM") program under which it may sell shares of its common stock having an aggregate sales price of up to $1.5 billion. During the quarter ended March 31, 2020, Edison International issued 0.4 million shares through the ATM program and received proceeds of $27 million, net of fees and offering expenses of $0.3 million. The proceeds from the sales were used for equity contributions to SCE and for general corporate and working capital purposes. As of March 31, 2020, shares of common stock having an aggregate offering price of $1.3 billion remained available to be sold under the ATM program. Edison International has no obligation to sell the remaining available shares.
Edison International continued to settle its ongoing common stock requirements of various internal programs through issuance of new common stock. During the quarter ended March 31, 2020, 0.7 million shares of common stock were purchased by employees through the 401(k) defined contribution savings plan for net cash receipts of $46 million, 0.3 million shares of common stock were issued as stock compensation awards for net cash receipts of $13 million and 0.1 million shares of new common stock were issued in lieu of distributing $4 million to shareholders opting to receive dividend payments in the form of additional common stock.
In February 2020, SCE received a $269 million capital contribution from Edison International Parent to support SCE's capital program, maintain the equity portion of SCE's capital structure at authorized levels and for general corporate purposes.