XML 34 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Recurring Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (referred to as an "exit price"). Fair value of an asset or liability considers assumptions that market participants would use in pricing the asset or liability, including assumptions about nonperformance risk. As of December 31, 2017 and 2016, nonperformance risk was not material for Edison International and SCE.
Assets and liabilities are categorized into a three-level fair value hierarchy based on valuation inputs used to determine fair value.
Level 1 – The fair value of Edison International's and SCE's Level 1 assets and liabilities is determined using unadjusted quoted prices in active markets that are available at the measurement date for identical assets and liabilities. This level includes exchange-traded equity securities, U.S. treasury securities, mutual funds and money market funds.
Level 2 – Edison International's and SCE's Level 2 assets and liabilities include fixed income securities, primarily consisting of U.S. government and agency bonds, municipal bonds and corporate bonds, and over-the-counter derivatives. The fair value of fixed income securities is determined using a market approach by obtaining quoted prices for similar assets and liabilities in active markets and inputs that are observable, either directly or indirectly, for substantially the full term of the instrument.
The fair value of SCE's over-the-counter derivative contracts is determined using an income approach. SCE uses standard pricing models to determine the net present value of estimated future cash flows. Inputs to the pricing models include forward published or posted clearing prices from exchanges (New York Mercantile Exchange and Intercontinental Exchange) for similar instruments and discount rates. A primary price source that best represents trade activity for each market is used to develop observable forward market prices in determining the fair value of these positions. Broker quotes, prices from exchanges or comparison to executed trades are used to validate and corroborate the primary price source. These price quotations reflect mid-market prices (average of bid and ask) and are obtained from sources believed to provide the most liquid market for the commodity.
Level 3 – The fair value of SCE's Level 3 assets and liabilities is determined using the income approach through various models and techniques that require significant unobservable inputs. This level includes derivative contracts that trade infrequently such as congestion revenue rights ("CRRs"). Edison International Parent and Other does not have any Level 3 assets and liabilities.
Assumptions are made in order to value derivative contracts in which observable inputs are not available. In circumstances where fair value cannot be verified with observable market transactions, it is possible that a different valuation model could produce a materially different estimate of fair value. Modeling methodologies, inputs and techniques are reviewed and assessed as markets continue to develop and more pricing information becomes available and the fair value is adjusted when it is concluded that a change in inputs or techniques would result in a new valuation that better reflects the fair value of those derivative contracts. See Note 6 for a discussion of derivative instruments.
SCE
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
 
December 31, 2017
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$
9

 
$
102

 
$
(1
)
 
$
110

Money market funds and other
495

 

 

 

 
495

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
1,596

 

 

 

 
1,596

Fixed Income3
1,065

 
1,665

 

 

 
2,730

Short-term investments, primarily cash equivalents
101

 
72

 

 

 
173

Subtotal of nuclear decommissioning trusts4
2,762

 
1,737

 

 

 
4,499

Total assets
3,257

 
1,746

 
102

 
(1
)
 
5,104

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 
2

 
1

 
(2
)
 
1

Total liabilities

 
2

 
1

 
(2
)
 
1

Net assets
$
3,257

 
$
1,744

 
$
101

 
$
1

 
$
5,103

 
December 31, 2016
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$
6

 
$
68

 
$

 
$
74

Other
33

 

 

 

 
33

Nuclear decommissioning trusts:
 

 
 

 
 

 
 

 
 

Stocks2
1,547

 

 

 

 
1,547

Fixed Income3
865

 
1,751

 

 

 
2,616

Short-term investments, primarily cash equivalents
36

 
170

 

 

 
206

Subtotal of nuclear decommissioning trusts4
2,448

 
1,921

 

 

 
4,369

Total assets
2,481

 
1,927

 
68

 

 
4,476

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 

 
1,157

 

 
1,157

Total liabilities

 

 
1,157

 

 
1,157

Net assets (liabilities)
$
2,481

 
$
1,927

 
$
(1,089
)
 
$

 
$
3,319

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Approximately 69% and 70% of SCE's equity investments were located in the United States at December 31, 2017 and 2016, respectively.
3 
Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of $102 million and $79 million at December 31, 2017 and 2016, respectively.
4 
Excludes net payables of $59 million and $127 million at December 31, 2017 and 2016, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Edison International Parent and Other
Edison International Parent and Other assets measured at fair value consisted of money market funds of $541 million and $23 million at December 31, 2017 and 2016, respectively, classified as Level 1.
SCE Fair Value of Level 3
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
 
 
December 31,
(in millions)
 
2017
 
2016
Fair value of net liabilities at beginning of period
 
$
(1,089
)
 
$
(1,148
)
Total realized/unrealized gains:
 
 
 
 
Included in regulatory assets and liabilities1
 
133

 
59

Contract amendment2
 
143

 

Normal purchase and normal sale designation3
 
914

 

Fair value of net assets (liabilities) at end of period
 
$
101

 
$
(1,089
)
Change during the period in unrealized gains and losses related to assets and liabilities held at the end of the period
 
$
100

 
$
(70
)

1 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
2 Represents a tolling contract that was amended during the second quarter of 2017, which is no longer accounted for as a derivative as of December 31, 2017.
3 
During the third quarter of 2017, SCE designated certain derivative contracts as normal purchase and normal sale contracts, which resulted in a reclassification of $914 million from derivative liabilities to other liabilities. These liabilities will be amortized over the remaining contract terms.
Edison International and SCE recognize the fair value for transfers in and transfers out of each level at the end of each reporting period. There were no material transfers between any levels during 2017 and 2016.
Valuation Techniques Used to Determine Fair Value
The process of determining fair value is the responsibility of SCE's risk management department, which reports to SCE's chief financial officer. This department obtains observable and unobservable inputs through broker quotes, exchanges and internal valuation techniques that use both standard and proprietary models to determine fair value. Each reporting period, the risk and finance departments collaborate to determine the appropriate fair value methodologies and classifications for each derivative. Inputs are validated for reasonableness by comparison against prior prices, other broker quotes and volatility fluctuation thresholds. Inputs used and valuations are reviewed period-over-period and compared with market conditions to determine reasonableness.
The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for significant Level 3 assets and liabilities:
 
Fair Value (in millions)
 
Significant
 
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
Range

Congestion revenue rights
 
 
 
December 31, 2017
$
102

 
$

Market simulation model and auction prices
Load forecast
5,002 MW - 22,970 MW
 
 
 
 
 
Power prices1
$(15.00) - $120.00
 
 
 
 
 
Gas prices2
$2.46 - $4.37
 
 
 
 
 
CAISO CRR auction clearing prices
$(9.41) - $8.66
December 31, 2016
67

 

Market simulation model and auction prices
Load forecast
3,708 MW - 22,840 MW
 
 
 
 
 
Power prices1
$3.65 - $99.58
 
 
 
 
 
Gas prices2
$2.51 - $4.87
Tolling3
 
 
 
 
 
 
December 31, 2016

 
1,154

Option model
Volatility of gas prices
15% - 48%
 
 
 
 
 
Volatility of power prices
29% - 71%
 
 
 
 
 
Power prices
$23.40 - $51.24
1    Prices are in dollars per megawatt-hour.
2    Prices are in dollars per million British thermal units.
3 During the third quarter of 2017, SCE designated certain derivative contracts as normal purchase and normal sale contracts, which resulted in a reclassification of $914 million from derivative liabilities to other liabilities. These liabilities will be amortized over the remaining contract terms.
Level 3 Fair Value Sensitivity
Congestion Revenue Rights
For CRRs, where SCE is the buyer, generally increases (decreases) in forecasted load in isolation would result in increases (decreases) to the fair value. In general, an increase (decrease) in electricity and gas prices at illiquid locations tends to result in increases (decreases) to fair value; however, changes in electricity and gas prices in opposite directions may have varying results on fair value.
Nuclear Decommissioning Trusts
SCE's nuclear decommissioning trust investments include equity securities, U.S. treasury securities and other fixed income securities. Equity and treasury securities are classified as Level 1 as fair value is determined by observable market prices in active or highly liquid and transparent markets. The remaining fixed income securities are classified as Level 2. The fair value of these financial instruments is based on evaluated prices that reflect significant observable market information such as reported trades, actual trade information of similar securities, benchmark yields, broker/dealer quotes, issuer spreads, bids, offers and relevant credit information. There are no securities classified as Level 3 in the nuclear decommissioning trusts.
SCE's investment policies and CPUC requirements place limitations on the types and investment grade ratings of the securities that may be held by the nuclear decommissioning trust funds. These policies restrict the trust funds from holding alternative investments and limit the trust funds' exposures to investments in highly illiquid markets. With respect to equity and fixed income securities, the trustee obtains prices from third-party pricing services which SCE is able to independently corroborate as described below. The trustee monitors prices supplied by pricing services, including reviewing prices against defined parameters' tolerances and performs research and resolves variances beyond the set parameters. SCE corroborates the fair values of securities by comparison to other market-based price sources obtained by SCE's investment managers. Differences outside established thresholds are followed-up with the trustee and resolved. For each reporting period, SCE reviews the trustee determined fair value hierarchy and overrides the trustee level classification when appropriate.
Fair Value of Debt Recorded at Carrying Value
The carrying value and fair value of Edison International's and SCE's long-term debt (including current portion of long-term debt) are as follows:
 
December 31, 2017
 
December 31, 2016
(in millions)
Carrying
Value1
 
Fair
Value
 
Carrying
Value1
 
Fair
Value
Edison International
$
12,123

 
$
13,760

 
$
11,156

 
$
12,368

SCE
10,907

 
12,547

 
10,333

 
11,539


1  
Carrying value is net of debt issuance costs.
The fair value of Edison International's and SCE's short-term and long-term debt is classified as Level 2 and is based on evaluated prices that reflect significant observable market information such as reported trades, actual trade information of similar securities, benchmark yields, broker/dealer quotes of new issue prices and relevant credit information.
The carrying value of Edison International's and SCE's trade receivables and payables, other investments, and short-term debt approximates fair value.