XML 147 R126.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I - Condensed Financial Information of Parent (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2017
USD ($)
Aug. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Assets:                                    
Cash and cash equivalents $ 1,091,000,000 $ 1,091,000,000 $ 1,091,000,000     $ 96,000,000 $ 96,000,000     $ 161,000,000 $ 96,000,000 $ 161,000,000 $ 132,000,000 $ 1,091,000,000   $ 96,000,000 $ 161,000,000 $ 132,000,000
Other current assets                           202,000,000   177,000,000    
Total current assets                           3,729,000,000   2,123,000,000    
Other long-term assets                           374,000,000   416,000,000    
Total assets                           52,580,000,000   51,319,000,000    
Liabilities and equity:                                    
Short-term debt                           2,393,000,000   1,307,000,000    
Current portion of long-term debt                           481,000,000   981,000,000    
Other current liabilities                           1,265,000,000   991,000,000    
Total current liabilities                           7,068,000,000   5,912,000,000    
Long-term debt                           11,642,000,000   10,175,000,000    
Total equity                           13,866,000,000   14,187,000,000 13,388,000,000 12,982,000,000
Total liabilities and equity                           52,580,000,000   $ 51,319,000,000    
Condensed Statements of Income:                                    
Interest income from affiliates     3,220,000,000 $ 3,672,000,000 $ 2,965,000,000 2,463,000,000 2,884,000,000 $ 3,767,000,000 $ 2,777,000,000 2,440,000,000 12,320,000,000 11,869,000,000 11,524,000,000          
Operating expenses and interest expense                     10,827,000,000 9,777,000,000 9,516,000,000          
Operating income     (16,000,000) 561,000,000 469,000,000 479,000,000 566,000,000 695,000,000 381,000,000 448,000,000 1,493,000,000 2,092,000,000 2,008,000,000          
Income tax expense (benefit)                     281,000,000 177,000,000 486,000,000          
Income from continuing operations     (534,000,000) 501,000,000 309,000,000 392,000,000 347,000,000 451,000,000 310,000,000 305,000,000 668,000,000 1,413,000,000 1,082,000,000          
Income from discontinued operations, net of tax     0 0 0 0 13,000,000 0 (2,000,000) 1,000,000 0 12,000,000 35,000,000          
Condensed Statements of Comprehensive Income                                    
Other comprehensive income, net of tax                     10,000,000 3,000,000 2,000,000          
Comprehensive income                     575,000,000 1,314,000,000 1,022,000,000          
Condensed Statements of Cash Flows:                                    
Net cash provided by operating activities                     3,587,000,000 3,256,000,000 4,509,000,000          
Cash flows from financing activities:                                    
Long-term debt issued                     2,233,000,000 397,000,000 1,420,000,000          
Repayments of Long-term Debt                     (1,285,000,000) (220,000,000) (762,000,000)          
Short-term debt financing, net                     1,084,000,000 611,000,000 (572,000,000)          
Payments for stock-based compensation                     (393,000,000) (237,000,000) (197,000,000)          
Receipts from stock option exercises                     215,000,000 135,000,000 128,000,000          
Dividends paid                     (707,000,000) (626,000,000) (544,000,000)          
Net cash provided by (used in) financing activities                     1,007,000,000 95,000,000 (588,000,000)          
Net cash used in investing activities                     (3,599,000,000) (3,416,000,000) (3,892,000,000)          
Net increase (decrease) in cash and cash equivalents                     995,000,000 (65,000,000) 29,000,000          
Cash and cash equivalents, beginning of year 1,091,000,000         96,000,000       161,000,000 96,000,000 161,000,000 132,000,000          
Cash and cash equivalents, end of year   1,091,000,000 1,091,000,000       96,000,000       1,091,000,000 96,000,000 161,000,000          
Senior Notes Due 2017                                    
Debt and Credit Agreements                                    
Interest rate on debt (as a percent)                               3.75%    
Multi-year credit facilities                                    
Debt and Credit Agreements                                    
Commitment                           1,250,000,000        
Outstanding borrowings                           (1,139,000,000)   $ (538,000,000)    
Amount available                           111,000,000        
Weighted average interest rate (as a percent)                               0.97%    
Senior notes | 2.125% Senior notes due 2020                                    
Debt and Credit Agreements                                    
Debt, face amount           $ 400,000,000                        
Interest rate on debt (as a percent)           2.125%                        
Senior notes | 2.40% Senior notes due 2022                                    
Debt and Credit Agreements                                    
Debt, face amount                             $ 400,000,000      
Interest rate on debt (as a percent)                             2.40%      
Senior notes | 2.95% Senior notes due 2023                                    
Debt and Credit Agreements                                    
Debt, face amount                           $ 400,000,000        
Interest rate on debt (as a percent)                           2.95%        
Edison International Parent and Other                                    
Assets:                                    
Cash and cash equivalents 524,000,000 524,000,000 524,000,000     $ 6,000,000 6,000,000     7,000,000 6,000,000 7,000,000 8,000,000 $ 524,000,000   $ 6,000,000 7,000,000 8,000,000
Other current assets                           340,000,000   261,000,000    
Total current assets                           864,000,000   267,000,000    
Investments in subsidiaries                           13,659,000,000   13,459,000,000    
Deferred income taxes                           500,000,000   646,000,000    
Other long-term assets                           91,000,000   108,000,000    
Total assets                           15,114,000,000   14,480,000,000    
Liabilities and equity:                                    
Short-term debt                           1,139,000,000   539,000,000    
Current portion of long-term debt                           0   400,000,000    
Other current liabilities                           467,000,000   484,000,000    
Total current liabilities                           1,606,000,000   1,423,000,000    
Long-term debt                           1,193,000,000   397,000,000    
Other long-term liabilities                           644,000,000   664,000,000    
Total equity                           11,671,000,000   11,996,000,000    
Total liabilities and equity                           15,114,000,000   14,480,000,000    
Condensed Statements of Income:                                    
Interest income from affiliates                     0 6,000,000 3,000,000          
Operating expenses and interest expense                     92,000,000 86,000,000 78,000,000          
Operating income                     (92,000,000) (80,000,000) (75,000,000)          
Equity in earnings of subsidiaries                     739,000,000 1,337,000,000 1,025,000,000          
Income before income taxes                     647,000,000 1,257,000,000 950,000,000          
Income tax expense (benefit)                     82,000,000 (42,000,000) (35,000,000)          
Income from continuing operations                     565,000,000 1,299,000,000 985,000,000          
Income from discontinued operations, net of tax                     0 12,000,000 35,000,000          
Net income                     565,000,000 1,311,000,000 1,020,000,000          
Condensed Statements of Comprehensive Income                                    
Net income                     565,000,000 1,311,000,000 1,020,000,000          
Other comprehensive income, net of tax                     10,000,000 3,000,000 2,000,000          
Comprehensive income                     575,000,000 1,314,000,000 1,022,000,000          
Condensed Statements of Cash Flows:                                    
Net cash provided by operating activities                     462,000,000 493,000,000 641,000,000          
Cash flows from financing activities:                                    
Long-term debt issued                     798,000,000 400,000,000 0          
Long-term debt issuance costs                     (5,000,000) (3,000,000) 0          
Repayments of Long-term Debt                     (400,000,000) 0 0          
Payable due to affiliates                     8,000,000 34,000,000 54,000,000          
Short-term debt financing, net                     600,000,000 (108,000,000) 26,000,000          
Payments for stock-based compensation                     (260,000,000) (95,000,000) (114,000,000)          
Receipts from stock option exercises                     144,000,000 51,000,000 72,000,000          
Dividends paid                     (707,000,000) (626,000,000) (544,000,000)          
Net cash provided by (used in) financing activities                     178,000,000 (347,000,000) (506,000,000)          
Capital contributions to affiliate                     (122,000,000) (147,000,000) (30,000,000)          
Loans to affiliate                     0 0 (106,000,000)          
Net cash used in investing activities                     (122,000,000) (147,000,000) (136,000,000)          
Net increase (decrease) in cash and cash equivalents                     518,000,000 (1,000,000) (1,000,000)          
Cash and cash equivalents, beginning of year 524,000,000         6,000,000       7,000,000 6,000,000 7,000,000 8,000,000          
Cash and cash equivalents, end of year   524,000,000 524,000,000       6,000,000       524,000,000 6,000,000 7,000,000          
Basis of Presentation                                    
Cash dividends received from consolidated subsidiaries                     573,000,000 701,000,000 758,000,000          
Related Party Transactions                                    
Current receivables due from affiliates                           256,000,000   262,000,000    
Current payables due to affiliates                           235,000,000   221,000,000    
Long-term receivables due from affiliate                           81,000,000   103,000,000    
Long-term payables due to affiliates                           $ 200,000,000   $ 243,000,000    
Edison International Parent and Other | Senior Notes Due 2017                                    
Debt and Credit Agreements                                    
Interest rate on debt (as a percent)                               3.75%    
Senior notes                               $ 400,000,000    
Edison International Parent and Other | Credit Facility July 2020                                    
Debt and Credit Agreements                                    
Commitment         1,250,000,000                          
Edison International Parent and Other | Revolving credit facility maturing in July 2018                                    
Debt and Credit Agreements                                    
Covenant requirement, consolidated debt to total capitalization, ratio                           0.65        
Consolidated debt to total capitalization, ratio                           0.51        
Edison International Parent and Other | SCE                                    
Related Party Transactions                                    
Expenses from services provided by SCE                     3,000,000 3,000,000 3,000,000          
Interest expense from loans due to affiliates                     5,000,000 3,000,000 6,000,000          
Edison International Parent and Other                                    
Liabilities and equity:                                    
Current portion of long-term debt                           $ 2,000,000   402,000,000    
Long-term debt                           1,214,000,000   421,000,000    
SCE                                    
Assets:                                    
Cash and cash equivalents 515,000,000 515,000,000 515,000,000     39,000,000 39,000,000     26,000,000 39,000,000 26,000,000 38,000,000 515,000,000   39,000,000 26,000,000 38,000,000
Other current assets                           160,000,000   148,000,000    
Total current assets                           3,087,000,000   2,031,000,000    
Other long-term assets                           237,000,000   232,000,000    
Total assets                           51,515,000,000   50,891,000,000    
Liabilities and equity:                                    
Short-term debt                           1,238,000,000   769,000,000    
Current portion of long-term debt                           479,000,000   579,000,000    
Other current liabilities                           1,224,000,000   729,000,000    
Total current liabilities                           5,887,000,000   4,707,000,000    
Long-term debt                           10,428,000,000   9,754,000,000    
Total equity                           14,672,000,000   14,483,000,000 13,672,000,000 $ 13,282,000,000
Total liabilities and equity                           51,515,000,000   50,891,000,000    
Condensed Statements of Income:                                    
Interest income from affiliates     3,193,000,000 3,652,000,000 2,953,000,000 2,456,000,000 2,874,000,000 3,752,000,000 2,768,000,000 2,435,000,000 12,254,000,000 11,830,000,000 11,485,000,000          
Operating expenses and interest expense                     10,656,000,000 9,613,000,000 9,405,000,000          
Operating income     (4,000,000) $ 578,000,000 $ 517,000,000 507,000,000 594,000,000 $ 721,000,000 $ 429,000,000 472,000,000 1,598,000,000 2,217,000,000 2,080,000,000          
Income tax expense (benefit)                     (30,000,000) 256,000,000 507,000,000          
Condensed Statements of Comprehensive Income                                    
Other comprehensive income, net of tax                     1,000,000 2,000,000 6,000,000          
Condensed Statements of Cash Flows:                                    
Net cash provided by operating activities                     3,725,000,000 3,523,000,000 4,624,000,000          
Cash flows from financing activities:                                    
Long-term debt issued                     1,445,000,000 0 1,413,000,000          
Repayments of Long-term Debt                     (882,000,000) (217,000,000) (761,000,000)          
Short-term debt financing, net                     469,000,000 719,000,000 (619,000,000)          
Payments for stock-based compensation                     (86,000,000) (127,000,000) (78,000,000)          
Receipts from stock option exercises                     48,000,000 76,000,000 68,000,000          
Dividends paid                     (697,000,000) (824,000,000) (874,000,000)          
Net cash provided by (used in) financing activities                     243,000,000 (219,000,000) (812,000,000)          
Net cash used in investing activities                     (3,492,000,000) (3,291,000,000) (3,824,000,000)          
Net increase (decrease) in cash and cash equivalents                     476,000,000 13,000,000 (12,000,000)          
Cash and cash equivalents, beginning of year 515,000,000         $ 39,000,000       $ 26,000,000 39,000,000 26,000,000 38,000,000          
Cash and cash equivalents, end of year   515,000,000 $ 515,000,000       $ 39,000,000       $ 515,000,000 $ 39,000,000 $ 26,000,000          
Basis of Presentation                                    
Minimum percentage of weighted-average common equity component authorization, set by CPUC (as a percent)                     48.00%              
Weighted-average common equity component authorization, set by CPUC remaining over number of months (in months)                     13 months              
After-tax charge excused from capital structure                     $ 448,000,000              
Period for calculation of weighted average common equity component (months)                     13 months              
Weighted-average common equity component of total capitalization (as a percent)                     50.00%              
Capacity to pay additional dividends                     $ 511,000,000              
Restriction on net assets                           $ 14,200,000,000        
Debt and Credit Agreements                                    
Weighted average interest rate (as a percent)                           2.56%        
SCE | Pro forma                                    
Basis of Presentation                                    
Weighted-average common equity component authorization, set by CPUC remaining over number of months (in months)                     13 months              
Period for calculation of weighted average common equity component (months)                     13 months              
Weighted-average common equity component of total capitalization (as a percent)                     50.10%              
SCE | Multi-year credit facilities                                    
Debt and Credit Agreements                                    
Commitment                           $ 2,750,000,000        
Outstanding borrowings                           (1,238,000,000)        
Amount available                           $ 1,413,000,000        
Weighted average interest rate (as a percent)                           2.46%        
Line of credit                                    
Debt and Credit Agreements                                    
Borrowings from credit facility   500,000,000                                
Line of credit | SCE                                    
Debt and Credit Agreements                                    
Borrowings from credit facility   $ 500,000,000                                
Subsequent event | Edison International Parent and Other | Term Loan Agreement                                    
Debt and Credit Agreements                                    
Debt, face amount $ 500,000,000                                  
Basis points 60.00%                                  
Subsequent event | Line of credit                                    
Debt and Credit Agreements                                    
Repayment on borrowings $ 500,000,000                                  
Subsequent event | Line of credit | SCE                                    
Debt and Credit Agreements                                    
Repayment on borrowings $ 500,000,000                                  
Related-party note receivable converted into capital contribution                                    
Related Party Transactions                                    
Conversion of note                     $ 184,000,000              
Commercial paper | Multi-year credit facilities                                    
Debt and Credit Agreements                                    
Outstanding borrowings                           $ (639,000,000)        
Weighted average interest rate (as a percent)                           1.70%        
Commercial paper | SCE | Multi-year credit facilities                                    
Debt and Credit Agreements                                    
Outstanding borrowings                               $ (769,000,000)    
Weighted average interest rate (as a percent)                           1.75%   0.90%    
Common Stock                                    
Basis of Presentation                                    
Dividends declared but not paid                           $ 197,000,000   $ 177,000,000 156,000,000  
Common Stock | SCE                                    
Basis of Presentation                                    
Dividends declared but not paid                           $ 212,000,000   $ 0 $ 0