XML 23 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Recurring Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (referred to as an "exit price"). Fair value of an asset or liability considers assumptions that market participants would use in pricing the asset or liability, including assumptions about nonperformance risk. As of September 30, 2017 and December 31, 2016, nonperformance risk was not material for Edison International and SCE.
Assets and liabilities are categorized into a three-level fair value hierarchy based on valuation inputs used to determine fair value.
Level 1 – The fair value of Edison International's and SCE's Level 1 assets and liabilities is determined using unadjusted quoted prices in active markets that are available at the measurement date for identical assets and liabilities. This level includes exchange-traded equity securities, U.S. treasury securities, mutual funds, and money market funds.
Level 2 – Edison International's and SCE's Level 2 assets and liabilities include fixed income securities, primarily consisting of U.S. government and agency bonds, municipal bonds and corporate bonds, and over-the-counter derivatives. The fair value of fixed income securities is determined using a market approach by obtaining quoted prices for similar assets and liabilities in active markets and inputs that are observable, either directly or indirectly, for substantially the full term of the instrument.
The fair value of SCE's over-the-counter derivative contracts is determined using an income approach. SCE uses standard pricing models to determine the net present value of estimated future cash flows. Inputs to the pricing models include forward published or posted clearing prices from exchanges (New York Mercantile Exchange and Intercontinental Exchange) for similar instruments and discount rates. A primary price source that best represents trade activity for each market is used to develop observable forward market prices in determining the fair value of these positions. Broker quotes, prices from exchanges, or comparison to executed trades are used to validate and corroborate the primary price source. These price quotations reflect mid-market prices (average of bid and ask) and are obtained from sources believed to provide the most liquid market for the commodity.
Level 3 – The fair value of SCE's Level 3 assets and liabilities is determined using the income approach through various models and techniques that require significant unobservable inputs. This level includes derivative contracts that trade infrequently such as congestion revenue rights ("CRRs"). Edison International Parent and Other does not have any Level 3 assets and liabilities.
Assumptions are made in order to value derivative contracts in which observable inputs are not available. In circumstances where fair value cannot be verified with observable market transactions, it is possible that a different valuation model could produce a materially different estimate of fair value. Modeling methodologies, inputs, and techniques are reviewed and assessed as markets continue to develop and more pricing information becomes available and the fair value is adjusted when it is concluded that a change in inputs or techniques would result in a new valuation that better reflects the fair value of those derivative contracts. See Note 6 for a discussion of derivative instruments.
SCE
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
 
September 30, 2017
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$
14

 
$
24

 
$

 
$
38

Other
36

 

 

 

 
36

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
1,655

 

 

 

 
1,655

Fixed Income3
1,057

 
1,588

 

 

 
2,645

Short-term investments, primarily cash equivalents
34

 
109

 

 

 
143

Subtotal of nuclear decommissioning trusts4
2,746

 
1,697

 

 

 
4,443

Total assets
2,782

 
1,711

 
24

 

 
4,517

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 
1

 
2

 

 
3

Total liabilities

 
1

 
2

 

 
3

Net assets
$
2,782

 
$
1,710

 
$
22

 
$

 
$
4,514

 
December 31, 2016
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$
6

 
$
68

 
$

 
$
74

Other
33

 

 

 

 
33

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
1,547

 

 

 

 
1,547

Fixed Income3
865

 
1,751

 

 

 
2,616

Short-term investments, primarily cash equivalents
36

 
170

 

 

 
206

Subtotal of nuclear decommissioning trusts4
2,448

 
1,921

 

 

 
4,369

Total assets
2,481

 
1,927

 
68

 

 
4,476

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 

 
1,157

 

 
1,157

Total liabilities

 

 
1,157

 

 
1,157

Net assets (liabilities)
$
2,481

 
$
1,927

 
$
(1,089
)
 
$

 
$
3,319

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Approximately 69% and 70% of SCE's equity investments were located in the United States at September 30, 2017 and December 31, 2016, respectively.
3 
Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of $80 million and $79 million at September 30, 2017 and December 31, 2016, respectively.
4 
Excludes net payables of $28 million and $127 million at September 30, 2017 and December 31, 2016, respectively, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Edison International Parent and Other
Edison International Parent and Other assets measured at fair value consisted of money market funds of $24 million and $23 million at September 30, 2017 and December 31, 2016, respectively, classified as Level 1.
SCE Fair Value of Level 3
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
 
 
Three months ended September 30,
 
Nine months ended September 30,


(in millions)
 
2017
 
2016
 
2017
 
2016
Fair value of net liabilities at beginning of period
 
$
(1,012
)
 
$
(1,170
)
 
$
(1,089
)
 
$
(1,148
)
Total realized/unrealized gains (losses):
 
 
 
 
 
 
 
 
Included in regulatory assets and liabilities1
 
120

 
8

 
54

 
(14
)
Settlements
 

 
(1
)
 

 
(1
)
Contract amendment2
 

 

 
143

 

Normal purchase and normal sale designation3
 
$
914

 
$

 
$
914

 
$

Fair value of net assets (liabilities) at end of period
 
$
22


$
(1,163
)

$
22


$
(1,163
)
Change during the period in unrealized gains and losses related to assets and liabilities held at the end of the period
 
$
6

 
$
(57
)
 
$
6

 
$
(122
)

1 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
2 Represents a tolling contract that was amended during the second quarter of 2017, which is no longer accounted for as a derivative as of September 30, 2017.
3 
During the third quarter of 2017, SCE designated certain derivative contracts as normal purchase and normal sale contracts, which resulted in a reclassification of $914 million from derivative liabilities to other liabilities. These liabilities will be amortized over the remaining contract terms.
Edison International and SCE recognize the fair value for transfers in and transfers out of each level at the end of each reporting period. There were no material transfers between any levels during 2017 and 2016.
Valuation Techniques Used to Determine Fair Value
The process of determining fair value is the responsibility of SCE's risk management department, which reports to SCE's chief financial officer. This department obtains observable and unobservable inputs through broker quotes, exchanges, and internal valuation techniques that use both standard and proprietary models to determine fair value. Each reporting period, the risk and finance departments collaborate to determine the appropriate fair value methodologies and classifications for each derivative. Inputs are validated for reasonableness by comparison against prior prices, other broker quotes, and volatility fluctuation thresholds. Inputs used and valuations are reviewed period-over-period and compared with market conditions to determine reasonableness.
The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for significant Level 3 assets and liabilities:
 
Fair Value (in millions)
 
Significant
Range
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Congestion revenue rights
 
 
 
 
 
September 30, 2017
$
24

 
$

Market simulation model and auction prices
Load forecast
3,708 MW - 22,840 MW
 
 
 
 
 
Power prices1
$3.65 - $99.58
 
 
 
 
 
Gas prices2
$2.51 - $4.87
December 31, 2016
67

 

Market simulation model and auction prices
Load forecast
3,708 MW - 22,840 MW
 
 
 
 
 
Power prices1
$3.65 - $99.58
 
 
 
 
 
Gas prices2
$2.51 - $4.87
Tolling3
 
 
 
 
 
 
December 31, 2016

 
1,154

Option model
Volatility of gas prices
15% - 48% (20%)
 
 
 
 
 
Volatility of power prices
29% - 71% (40%)
 
 
 
 
 
Power prices
$23.40 - $51.24 ($34.70)

1 
Prices are in dollars per megawatt-hour.
2 
Prices are in dollars per million British thermal units.
3 During the third quarter of 2017, SCE designated certain derivative contracts as normal purchase and normal sale contracts, which resulted in a reclassification of $914 million from derivative liabilities to other liabilities. These liabilities will be amortized over the remaining contract terms.
Level 3 Fair Value Sensitivity
Congestion Revenue Rights
For CRRs, where SCE is the buyer, generally increases (decreases) in forecasted load in isolation would result in increases (decreases) to the fair value. In general, an increase (decrease) in electricity and gas prices at illiquid locations tends to result in increases (decreases) to fair value; however, changes in electricity and gas prices in opposite directions may have varying results on fair value.
Nuclear Decommissioning Trusts
SCE's nuclear decommissioning trust investments include equity securities, U.S. treasury securities, and other fixed income securities. Equity and treasury securities are classified as Level 1 as fair value is determined by observable market prices in active or highly liquid and transparent markets. The remaining fixed income securities are classified as Level 2. The fair value of these financial instruments is based on evaluated prices that reflect significant observable market information such as reported trades, actual trade information of similar securities, benchmark yields, broker/dealer quotes, issuer spreads, bids, offers, and relevant credit information. There are no securities classified as Level 3 in the nuclear decommissioning trusts.
Fair Value of Debt Recorded at Carrying Value
The carrying value and fair value of Edison International's and SCE's long-term debt (including current portion of long-term debt) are as follows:
 
 
September 30, 2017
 
December 31, 2016
(in millions)
 
Carrying
Value1
 
Fair
Value
 
Carrying
Value1
 
Fair
Value
SCE
 
$
11,005

 
$
12,554

 
$
10,333

 
$
11,539

Edison International
 
12,221

 
13,788

 
11,156

 
12,368


1  
Carrying value is net of debt issuance costs.
The fair value of Edison International's and SCE's short-term and long-term debt is classified as Level 2 and is based on evaluated prices that reflect significant observable market information such as reported trades, actual trade information of similar securities, benchmark yields, broker/dealer quotes of new issue prices, and relevant credit information.
The carrying value of Edison International's and SCE's trade receivables and payables, other investments, and short-term debt approximates fair value.