XML 21 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Changes in Equity
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Consolidated Statements of Changes in Equity
Consolidated Statements of Changes in Equity
The following table provides Edison International's changes in equity for the six months ended June 30, 2017:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2016
$
2,505

 
$
(53
)
 
$
9,544

 
$
11,996

 
$
2,191

 
$
14,187

Net income

 

 
640

 
640

 
62

 
702

Other comprehensive income

 
5

 

 
5

 

 
5

Common stock dividends declared ($1.0850 per share)

 

 
(354
)
 
(354
)
 

 
(354
)
Dividends to noncontrolling interests

 

 

 

 
(62
)
 
(62
)
Stock-based compensation

 

 
(151
)
 
(151
)
 

 
(151
)
Non-cash stock-based compensation
10

 

 

 
10

 

 
10

Issuance of preference stock

 

 

 

 
463

 
463

Balance at June 30, 2017
$
2,515

 
$
(48
)
 
$
9,679

 
$
12,146

 
$
2,654

 
$
14,800


The following table provides Edison International's changes in equity for the six months ended June 30, 2016:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2015
$
2,484

 
$
(56
)
 
$
8,940

 
$
11,368

 
$
2,020

 
$
13,388

Net income

 

 
561

1 
561

 
61

 
622

Other comprehensive income

 
3

 

 
3

 

 
3

Common stock dividends declared ($0.9600 per share)

 

 
(313
)
 
(313
)
 

 
(313
)
Dividends to noncontrolling interests

 

 

 

 
(61
)
 
(61
)
Stock-based compensation

 

 
(18
)
1 
(18
)
 

 
(18
)
Non-cash stock-based compensation
12

 

 

 
12

 

 
12

Issuance of preference stock

 

 

 

 
294

 
294

Redemption of preference stock

 

 
(2
)
 
(2
)
 
(123
)
 
(125
)
Balance at June 30, 2016
$
2,496

 
$
(53
)
 
$
9,168

 
$
11,611

 
$
2,191

 
$
13,802


1  
Edison International adopted an accounting standard related to share-based payments during the fourth quarter of 2016, effective January 1, 2016. See Note 1 for further information. The table above reflects the adoption of this standard on January 1, 2016. Net income and stock-based compensation (as previously reported) were $546 million and $(60) million, respectively, for the six months ended June 30, 2016.
The following table provides SCE's changes in equity for the six months ended June 30, 2017:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2016
$
2,168

 
$
657

 
$
(20
)
 
$
9,433

 
$
2,245

 
$
14,483

Net income

 

 

 
718

 

 
718

Other comprehensive income

 

 
2

 

 

 
2

Dividends declared on common stock

 

 

 
(382
)
 

 
(382
)
Dividends declared on preferred and preference stock

 

 

 
(62
)
 

 
(62
)
Stock-based compensation

 

 

 
(33
)
 

 
(33
)
Non-cash stock-based compensation

 
6

 

 

 

 
6

Issuance of preference stock

 
(12
)
 

 

 
475

 
463

Balance at June 30, 2017
$
2,168

 
$
651

 
$
(18
)
 
$
9,674

 
$
2,720

 
$
15,195

The following table provides SCE's changes in equity for the six months ended June 30, 2016:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2015
$
2,168

 
$
652

 
$
(22
)
 
$
8,804

 
$
2,070

 
$
13,672

Net income

 

 

 
673

1 

 
673

Other comprehensive income

 

 
2

 

 

 
2

Dividends declared on common stock

 

 

 
(340
)
 

 
(340
)
Dividends declared on preferred and preference stock

 

 

 
(61
)
 

 
(61
)
Stock-based compensation

 

 

 
(34
)
1 

 
(34
)
Non-cash stock-based compensation

 
6

 

 

 

 
6

Issuance of preference stock

 
(6
)
 

 

 
300

 
294

Redemption of preference stock

 
2

 

 
(2
)
 
(125
)
 
(125
)
Balance at June 30, 2016
$
2,168

 
$
654

 
$
(20
)
 
$
9,040

 
$
2,245

 
$
14,087


1  
SCE adopted an accounting standard related to share-based payments during the fourth quarter of 2016, effective January 1, 2016. See Note 1 for further information. The table above reflects the adoption of this standard on January 1, 2016. Net income and stock-based compensation (as previously reported) were $662 million and $(40) million, respectively, for the six months ended June 30, 2016.