XML 39 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Carrying Amounts and Fair Values of Long-term Debt, Including Current Portion
The carrying value and fair value of Edison International's and SCE's long-term debt (including current portion of long-term debt) are as follows:
 
 
March 31, 2017
 
December 31, 2016
(in millions)
 
Carrying
Value1
 
Fair
Value
 
Carrying
Value1
 
Fair
Value
SCE
 
$
11,422

 
$
12,665

 
$
10,333

 
$
11,539

Edison International
 
12,643

 
13,894

 
11,156

 
12,368


1  
Carrying value is net of debt issuance costs.
Southern California Edison  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value by Level
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
 
March 31, 2017
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$
15

 
$
55

 
$

 
$
70

Other
103

 

 

 

 
103

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
1,537

 

 

 

 
1,537

Fixed Income3
1,153

 
1,588

 

 

 
2,741

Short-term investments, primarily cash equivalents
88

 
84

 

 

 
172

Subtotal of nuclear decommissioning trusts4
2,778

 
1,672

 

 

 
4,450

Total assets
2,881

 
1,687

 
55

 

 
4,623

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 
5

 
1,221

 

 
1,226

Total liabilities

 
5

 
1,221

 

 
1,226

Net assets (liabilities)
$
2,881

 
$
1,682

 
$
(1,166
)
 
$

 
$
3,397

 
December 31, 2016
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$
6

 
$
68

 
$

 
$
74

Other
33

 

 

 

 
33

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
1,547

 

 

 

 
1,547

Fixed Income3
865

 
1,751

 

 

 
2,616

Short-term investments, primarily cash equivalents
36

 
170

 

 

 
206

Subtotal of nuclear decommissioning trusts4
2,448

 
1,921

 

 

 
4,369

Total assets
2,481

 
1,927

 
68

 

 
4,476

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 

 
1,157

 

 
1,157

Total liabilities

 

 
1,157

 

 
1,157

Net assets (liabilities)
$
2,481

 
$
1,927

 
$
(1,089
)
 
$

 
$
3,319

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Approximately 68% and 70% of SCE's equity investments were located in the United States at March 31, 2017 and December 31, 2016, respectively.
3 
Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of $83 million and $79 million at March 31, 2017 and December 31, 2016, respectively.
4 
Excludes net payables of $98 million and $127 million at March 31, 2017 and December 31, 2016, respectively, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of Changes in Fair Value of Level 3 Net Derivative Assets and Liabilities
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
 
 
Three months ended March 31,
(in millions)
 
2017
 
2016
Fair value of net liabilities at beginning of period
 
$
(1,089
)
 
$
(1,148
)
Total realized/unrealized losses:
 
 
 
 
Included in regulatory assets and liabilities1
 
(77
)
 
(65
)
Fair value of net liabilities at end of period
 
$
(1,166
)
 
$
(1,213
)
Change during the period in unrealized gains and losses related to assets and liabilities held at the end of the period
 
$
(102
)
 
$
(84
)

1 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for significant Level 3 assets and liabilities:
 
Fair Value (in millions)
 
Significant
Range
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Congestion revenue rights
 
 
 
 
 
March 31, 2017
$
55

 
$

Market simulation model and auction prices
Load forecast
3,708 MW - 22,840 MW
 
 
 
 
 
Power prices1
$3.65 - $99.58
 
 
 
 
 
Gas prices2
$2.51 - $4.87
December 31, 2016
67

 

Market simulation model and auction prices
Load forecast
3,708 MW - 22,840 MW
 
 
 
 
 
Power prices1
$3.65 - $99.58
 
 
 
 
 
Gas prices2
$2.51 - $4.87
Tolling
 
 
 
 
 
 
March 31, 2017

 
1,210

Option model
Volatility of gas prices
16% - 39% (25%)
 
 
 
 
 
Volatility of power prices
26% - 140% (36%)
 
 
 
 
 
Power prices
$18.01 - $45.28 ($30.70)
December 31, 2016

 
1,154

Option model
Volatility of gas prices
15% - 48% (20%)
 
 
 
 
 
Volatility of power prices
29% - 71% (40%)
 
 
 
 
 
Power prices
$23.40 - $51.24 ($34.70)

1 
Prices are in dollars per megawatt-hour.
2 
Prices are in dollars per million British thermal units.