XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Changes in Equity
6 Months Ended
Jun. 30, 2016
Statement of Stockholders' Equity [Abstract]  
Consolidated Statements of Changes in Equity
Consolidated Statements of Changes in Equity
The following table provides Edison International's changes in equity for the six months ended June 30, 2016:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2015
$
2,484

 
$
(56
)
 
$
8,940

 
$
11,368

 
$
2,020

 
$
13,388

Net income

 

 
546

 
546

 
61

 
607

Other comprehensive income

 
3

 

 
3

 

 
3

Common stock dividends declared ($0.96 per share)

 

 
(313
)
 
(313
)
 

 
(313
)
Dividends to noncontrolling interests

 

 

 

 
(61
)
 
(61
)
Stock-based compensation
3

 

 
(60
)
 
(57
)
 

 
(57
)
Non-cash stock-based compensation
12

 

 

 
12

 

 
12

Issuance of preference stock

 

 

 

 
294

 
294

Redemption of preference stock

 

 
(2
)
 
(2
)
 
(123
)
 
(125
)
Balance at June 30, 2016
$
2,499

 
$
(53
)
 
$
9,111

 
$
11,557

 
$
2,191

 
$
13,748


The following table provides Edison International's changes in equity for the six months ended June 30, 2015:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2014
$
2,445

 
$
(58
)
 
$
8,573

 
$
10,960

 
$
2,022

 
$
12,982

Net income

 

 
678

 
678

 
56

 
734

Other comprehensive loss

 
2

 

 
2

 

 
2

Common stock dividends declared ($0.835 per share)

 

 
(272
)
 
(272
)
 

 
(272
)
Dividends to noncontrolling interests

 

 

 

 
(56
)
 
(56
)
Stock-based compensation
15

 

 
(70
)
 
(55
)
 

 
(55
)
Non-cash stock-based compensation
12

 

 

 
12

 

 
12

Balance at June 30, 2015
$
2,472

 
$
(56
)
 
$
8,909

 
$
11,325

 
$
2,022

 
$
13,347


The following table provides SCE's changes in equity for the six months ended June 30, 2016:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2015
$
2,168

 
$
652

 
$
(22
)
 
$
8,804

 
$
2,070

 
$
13,672

Net income

 

 

 
662

 

 
662

Other comprehensive income

 

 
2

 

 

 
2

Dividends declared on common stock

 

 

 
(340
)
 

 
(340
)
Dividends declared on preferred and preference stock

 

 

 
(61
)
 

 
(61
)
Stock-based compensation

 
2

 

 
(40
)
 

 
(38
)
Non-cash stock-based compensation

 
6

 

 

 

 
6

Issuance of preference stock

 
(6
)
 

 

 
300

 
294

Redemption of preference stock

 
2

 

 
(2
)
 
(125
)
 
(125
)
Balance at June 30, 2016
$
2,168

 
$
656

 
$
(20
)
 
$
9,023

 
$
2,245

 
$
14,072

The following table provides SCE's changes in equity for the six months ended June 30, 2015:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2014
$
2,168

 
$
618

 
$
(28
)
 
$
8,454

 
$
2,070

 
$
13,282

Net income

 

 

 
745

 

 
745

Other comprehensive income

 

 
2

 

 

 
2

Dividends declared on common stock

 

 

 
(294
)
 

 
(294
)
Dividends declared on preferred and preference stock

 

 

 
(56
)
 

 
(56
)
Stock-based compensation

 
6

 

 
(23
)
 

 
(17
)
Non-cash stock-based compensation

 
6

 

 

 

 
6

Balance at June 30, 2015
$
2,168

 
$
630

 
$
(26
)
 
$
8,826

 
$
2,070

 
$
13,668