XML 41 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Changes in Equity (Tables)
3 Months Ended
Mar. 31, 2016
Schedule of Capitalization, Equity [Line Items]  
Schedule of changes in equity
The following table provides Edison International's changes in equity for the three months ended March 31, 2016:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2015
$
2,484

 
$
(56
)
 
$
8,940

 
$
11,368

 
$
2,020

 
$
13,388

Net income

 

 
271

 
271

 
30

 
301

Other comprehensive income

 
2

 

 
2

 

 
2

Common stock dividends declared ($0.48 per share)

 

 
(156
)
 
(156
)
 

 
(156
)
Dividends to noncontrolling interests

 

 

 

 
(30
)
 
(30
)
Stock-based compensation
1

 

 
(50
)
 
(49
)
 

 
(49
)
Non-cash stock-based compensation
6

 

 

 
6

 

 
6

Issuance of preference stock

 

 

 

 
294

 
294

Redemption of preference stock

 

 
(3
)
 
(3
)
 
(122
)
 
(125
)
Balance at March 31, 2016
$
2,491

 
$
(54
)
 
$
9,002

 
$
11,439

 
$
2,192

 
$
13,631


The following table provides Edison International's changes in equity for the three months ended March 31, 2015:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2014
$
2,445

 
$
(58
)
 
$
8,573

 
$
10,960

 
$
2,022

 
$
12,982

Net income

 

 
299

 
299

 
28

 
327

Other comprehensive loss

 
(1
)
 

 
(1
)
 

 
(1
)
Common stock dividends declared ($0.4175 per share)

 

 
(136
)
 
(136
)
 

 
(136
)
Dividends to noncontrolling interests

 

 

 

 
(28
)
 
(28
)
Stock-based compensation
9

 

 
(61
)
 
(52
)
 

 
(52
)
Non-cash stock-based compensation
6

 

 

 
6

 

 
6

Balance at March 31, 2015
$
2,460

 
$
(59
)
 
$
8,675

 
$
11,076

 
$
2,022

 
$
13,098

Southern California Edison  
Schedule of Capitalization, Equity [Line Items]  
Schedule of changes in equity
The following table provides SCE's changes in equity for the three months ended March 31, 2016:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2015
$
2,168

 
$
652

 
$
(22
)
 
$
8,804

 
$
2,070

 
$
13,672

Net income

 

 

 
317

 

 
317

Other comprehensive income

 

 
1

 

 

 
1

Dividends declared on common stock

 

 

 
(170
)
 

 
(170
)
Dividends declared on preferred and preference stock

 

 

 
(30
)
 

 
(30
)
Stock-based compensation

 
1

 

 
(34
)
 

 
(33
)
Non-cash stock-based compensation

 
3

 

 

 

 
3

Issuance of preference stock

 
(6
)
 

 

 
300

 
294

Redemption of preference stock

 
3

 

 
(3
)
 
(125
)
 
(125
)
Balance at March 31, 2016
$
2,168

 
$
653

 
$
(21
)
 
$
8,884

 
$
2,245

 
$
13,929

The following table provides SCE's changes in equity for the three months ended March 31, 2015:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2014
$
2,168

 
$
618

 
$
(28
)
 
$
8,454

 
$
2,070

 
$
13,282

Net income

 

 

 
333

 

 
333

Other comprehensive income

 

 
1

 

 

 
1

Dividends declared on common stock

 

 

 
(147
)
 

 
(147
)
Dividends declared on preferred and preference stock

 

 

 
(28
)
 

 
(28
)
Stock-based compensation

 
9

 

 
(22
)
 

 
(13
)
Non-cash stock-based compensation

 
4

 

 

 

 
4

Balance at March 31, 2015
$
2,168

 
$
631

 
$
(27
)
 
$
8,590

 
$
2,070

 
$
13,432