XML 48 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I - Condensed Financial Information of Parent
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule I - Condensed Financial Information of Parent
EDISON INTERNATIONAL
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED BALANCE SHEETS
 
December 31,
(in millions)
2015
 
2014
Assets:
 
 
 
Cash and cash equivalents
$
7

 
$
8

Other current assets
259

 
531

Total current assets
266

 
539

Investments in subsidiaries
12,696

 
12,416

Deferred income taxes
626

 
547

Other long-term assets
111

 
172

Total assets
$
13,699

 
$
13,674

Liabilities and equity:
 
 
 
Short-term debt
$
646

 
$
619

Current portion of long-term debt
214

 
204

Other current liabilities
368

 
377

Total current liabilities
1,228

 
1,200

Long-term debt
399

 
610

Other long-term liabilities
704

 
904

Total equity
11,368

 
10,960

Total liabilities and equity
$
13,699

 
$
13,674

EDISON INTERNATIONAL
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED STATEMENTS OF INCOME
For the Years Ended December 31, 2015, 2014 and 2013
(in millions)
2015
 
2014
 
2013
Operating revenue and other income
$
3

 
$
3

 
$

Operating expenses and interest expense
78

 
94

 
72

Loss before equity in earnings of subsidiaries
(75
)
 
(91
)
 
(72
)
Equity in earnings of subsidiaries
1,025

 
1,482

 
922

Income before income taxes
950

 
1,391

 
850

Income tax benefit
(35
)
 
(36
)
 
(29
)
Income from continuing operations
985

 
1,427

 
879

Income from discontinued operations, net of tax
35

 
185

 
36

Net income
$
1,020

 
$
1,612

 
$
915


CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2015, 2014 and 2013
(in millions)
2015
 
2014
 
2013
Net income
$
1,020

 
$
1,612

 
$
915

Other comprehensive income (loss), net of tax
2

 
(45
)
 
74

Comprehensive income
$
1,022

 
$
1,567

 
$
989

EDISON INTERNATIONAL
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2015, 2014 and 2013
(in millions)
2015
 
2014
 
2013
Net cash provided by (used in) operating activities
$
641

 
$
(73
)
 
$
387

Cash flows from financing activities:
 
 
 
 
 
Payable due to affiliate
54

 
66

 
10

Short-term debt financing, net
26

 
584

 
33

Settlements of stock-based compensation, net
(42
)
 
(24
)
 
(6
)
Dividends paid
(544
)
 
(463
)
 
(440
)
Net cash (used in) provided by financing activities
(506
)
 
163

 
(403
)
Net cash used in investing activities:
(136
)
 
(95
)
 
(35
)
Net decrease in cash and cash equivalents
(1
)
 
(5
)
 
(51
)
Cash and cash equivalents, beginning of year
8

 
13

 
64

Cash and cash equivalents, end of year
$
7

 
$
8

 
$
13

Note 1. Basis of Presentation
The accompanying condensed financial statements of Edison International Parent should be read in conjunction with the consolidated financial statements and notes thereto of Edison International and subsidiaries ("Registrant") included in this Form 10-K. Edison International's Parent significant accounting policies are consistent with those of the Registrant, SCE and other wholly owned and controlled subsidiaries.
Dividends Received
Edison International Parent received cash dividends from SCE of $758 million, $378 million and $486 million in 2015, 2014 and 2013, respectively.
Dividend Restrictions
The CPUC regulates SCE's capital structure which limits the dividends it may pay Edison International. SCE may make distributions to Edison International as long as the common equity component of SCE's capital structure remains at or above the 48% on a 13-month weighted average basis. At December 31, 2015, SCE's 13-month weighted-average common equity component of total capitalization was 49.9% and the maximum additional dividend that SCE could pay to Edison International under this limitation was approximately $441 million, resulting in a restriction on SCE's net assets of $13.2 billion.
Note 2. Debt and Credit Agreements
Long-Term Debt
At December 31, 2015 and 2014, Edison International Parent had 3.75% senior notes outstanding of $400 million, which matures in 2017. In connection with a settlement agreement between Edison International, EME and the Consenting Noteholders, in September 2014, Edison International Parent issued non-interest bearing promissory notes of which $204 million was paid on September 30, 2015 and $214 million is due on September 30, 2016.
Credit Agreements and Short-Term Debt
In 2015, Edison International Parent amended the credit facility to extend the maturity date for the $1.25 billion credit facility to July 2020. At December 31, 2015, the outstanding commercial paper was $646 million at a weighted-average interest rate of 0.78%. This short-term debt was supported by the $1.25 billion multi-year revolving credit facility. At December 31, 2014, the outstanding commercial paper was $619 million at a weighted-average interest rate of 0.45%.
The following table summarizes the status of the credit facility at December 31, 2015:
(in millions)
 
Commitment
$
1,250

Outstanding borrowings
(646
)
Amount available
$
604

The debt covenant in Edison International's credit facility requires a consolidated debt to total capitalization ratio of less than or equal to 0.65 to 1. The ratio is defined in the credit agreement and generally excluded the consolidated debt and total capital of EME during the periods it was consolidated for financial reporting purposes. At December 31, 2015, Edison International's consolidated debt to total capitalization ratio was 0.47 to 1.
Note 3. Related-Party Transactions
Edison International's Parent expenses from services provided by SCE were $3 million annually in 2015, 2014 and 2013. Edison International Parent had current related-party receivables of $252 million and $267 million and current related-party payables of $149 million and $213 million at December 31, 2015 and 2014, respectively. Edison International Parent had long-term related-party receivables of $105 million and $125 million at December 31, 2015 and 2014, respectively, and long-term related-party payables of $213 million and $179 million at December 31, 2015 and 2014, respectively.
Note 4. Contingencies
For a discussion of material contingencies see "Notes to Consolidated Financial Statements—Note 7. Income Taxes," "—Note 11. Commitments and Contingencies" and "—Note 15. Discontinued Operations."