XML 73 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Changes in Equity (Tables)
9 Months Ended
Sep. 30, 2015
Schedule of Capitalization, Equity [Line Items]  
Schedule of changes in equity
The following table provides Edison International's changes in equity for the nine months ended September 30, 2015:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2014
$
2,445

 
$
(58
)
 
$
8,573

 
$
10,960

 
$
2,022

 
$
12,982

Net income

 

 
1,099

 
1,099

 
84

 
1,183

Other comprehensive income

 
3

 

 
3

 

 
3

Common stock dividends declared ($1.2525 per share)

 

 
(408
)
 
(408
)
 

 
(408
)
Dividends to noncontrolling interests

 

 

 

 
(84
)
 
(84
)
Stock-based compensation
13

 

 
(80
)
 
(67
)
 

 
(67
)
Non-cash stock-based compensation
17

 

 

 
17

 

 
17

Issuance of preference stock

 

 

 

 
319

 
319

Redemption of preference stock

 

 
(4
)
 
(4
)
 
(321
)
 
(325
)
Balance at September 30, 2015
$
2,475

 
$
(55
)
 
$
9,180

 
$
11,600

 
$
2,020

 
$
13,620


The following table provides Edison International's changes in equity for the nine months ended September 30, 2014:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2013
$
2,403

 
$
(13
)
 
$
7,548

 
$
9,938

 
$
1,753

 
$
11,691

Net income

 

 
1,192

 
1,192

 
84

 
1,276

Other comprehensive loss

 
(10
)
 

 
(10
)
 

 
(10
)
Common stock dividends declared ($1.065 per share)

 

 
(347
)
 
(347
)
 

 
(347
)
Dividends to noncontrolling interests

 

 

 

 
(84
)
 
(84
)
Stock-based compensation
22

 

 
(79
)
 
(57
)
 

 
(57
)
Non-cash stock-based compensation
20

 

 

 
20

 

 
20

Issuance of preference stock

 

 

 

 
269

 
269

Balance at September 30, 2014
$
2,445

 
$
(23
)
 
$
8,314

 
$
10,736

 
$
2,022

 
$
12,758

Southern California Edison  
Schedule of Capitalization, Equity [Line Items]  
Schedule of changes in equity
The following table provides SCE's changes in equity for the nine months ended September 30, 2015:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2014
$
2,168

 
$
618

 
$
(28
)
 
$
8,454

 
$
2,070

 
$
13,282

Net income

 

 

 
1,163

 

 
1,163

Other comprehensive income

 

 
3

 

 

 
3

Dividends declared on common stock

 

 

 
(441
)
 

 
(441
)
Dividends declared on preferred and preference stock

 

 

 
(84
)
 

 
(84
)
Stock-based compensation

 
28

 

 
(31
)
 

 
(3
)
Non-cash stock-based compensation

 
10

 

 

 

 
10

Issuance of preference stock

 
(6
)
 

 

 
325

 
319

Redemption of preference stock

 
4

 

 
(4
)
 
(325
)
 
(325
)
Balance at September 30, 2015
$
2,168

 
$
654

 
$
(25
)
 
$
9,057

 
$
2,070

 
$
13,924

The following table provides SCE's changes in equity for the nine months ended September 30, 2014:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2013
$
2,168

 
$
592

 
$
(11
)
 
$
7,594

 
$
1,795

 
$
12,138

Net income

 

 

 
1,156

 

 
1,156

Other comprehensive income

 

 
3

 

 

 
3

Dividends declared on common stock

 

 

 
(378
)
 

 
(378
)
Dividends declared on preferred and preference stock

 

 

 
(84
)
 

 
(84
)
Stock-based compensation

 
13

 

 
(47
)
 

 
(34
)
Non-cash stock-based compensation

 
9

 

 
(4
)
 

 
5

Issuance of preference stock

 
(6
)
 

 

 
275

 
269

Balance at September 30, 2014
$
2,168

 
$
608

 
$
(8
)
 
$
8,237

 
$
2,070

 
$
13,075