XML 29 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Changes in Equity
6 Months Ended
Jun. 30, 2015
Statement of Stockholders' Equity [Abstract]  
Consolidated Statements of Changes in Equity
Consolidated Statements of Changes in Equity
The following table provides Edison International's changes in equity for the six months ended June 30, 2015:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2014
$
2,445

 
$
(58
)
 
$
8,573

 
$
10,960

 
$
2,022

 
$
12,982

Net income

 

 
678

 
678

 
56

 
734

Other comprehensive income

 
2

 

 
2

 

 
2

Common stock dividends declared ($0.835 per share)

 

 
(272
)
 
(272
)
 

 
(272
)
Dividends to noncontrolling interests

 

 

 

 
(56
)
 
(56
)
Stock-based compensation
15

 

 
(70
)
 
(55
)
 

 
(55
)
Non-cash stock-based compensation
12

 

 

 
12

 

 
12

Balance at June 30, 2015
$
2,472

 
$
(56
)
 
$
8,909

 
$
11,325

 
$
2,022

 
$
13,347


The following table provides Edison International's changes in equity for the six months ended June 30, 2014:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2013
$
2,403

 
$
(13
)
 
$
7,548

 
$
9,938

 
$
1,753

 
$
11,691

Net income

 

 
712

 
712

 
56

 
768

Common stock dividends declared ($0.71 per share)

 

 
(231
)
 
(231
)
 

 
(231
)
Dividends to noncontrolling interests

 

 

 

 
(57
)
 
(57
)
Stock-based compensation
17

 

 
(68
)
 
(51
)
 

 
(51
)
Non-cash stock-based compensation
14

 

 
(1
)
 
13

 
1

 
14

Issuance of preference stock

 

 

 

 
269

 
269

Balance at June 30, 2014
$
2,434

 
$
(13
)
 
$
7,960

 
$
10,381

 
$
2,022

 
$
12,403


The following table provides SCE's changes in equity for the six months ended June 30, 2015:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2014
$
2,168

 
$
618

 
$
(28
)
 
$
8,454

 
$
2,070

 
$
13,282

Net income

 

 

 
745

 

 
745

Other comprehensive income

 

 
2

 

 

 
2

Dividends declared on common stock

 

 

 
(294
)
 

 
(294
)
Dividends declared on preferred and preference stock

 

 

 
(56
)
 

 
(56
)
Stock-based compensation

 
6

 

 
(23
)
 

 
(17
)
Non-cash stock-based compensation

 
6

 

 

 

 
6

Balance at June 30, 2015
$
2,168

 
$
630

 
$
(26
)
 
$
8,826

 
$
2,070

 
$
13,668

The following table provides SCE's changes in equity for the six months ended June 30, 2014:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2013
$
2,168

 
$
592

 
$
(11
)
 
$
7,594

 
$
1,795

 
$
12,138

Net income

 

 

 
626

 

 
626

Other comprehensive income

 

 
3

 

 

 
3

Dividends declared on common stock

 

 

 
(252
)
 

 
(252
)
Dividends declared on preferred and preference stock

 

 

 
(57
)
 

 
(57
)
Stock-based compensation

 
12

 

 
(42
)
 

 
(30
)
Non-cash stock-based compensation

 
5

 

 
(2
)
 

 
3

Issuance of preference stock

 
(6
)
 

 

 
275

 
269

Balance at June 30, 2014
$
2,168

 
$
603

 
$
(8
)
 
$
7,867

 
$
2,070

 
$
12,700