XML 77 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Carrying Amounts and Fair Values of Long-term Debt, Including Current Portion
The carrying value and fair value of Edison International's and SCE's long-term debt (including current portion of long-term debt) are as follows:
 
 
June 30, 2015
 
December 31, 2014
(in millions)
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
SCE
 
$
10,654

 
$
11,569

 
$
9,924

 
$
11,479

Edison International
 
11,469

 
12,406

 
10,738

 
12,319

Southern California Edison  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value by Level
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
 
June 30, 2015
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$

 
$
273

 
$

 
$
273

Other
46

 

 

 

 
46

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
2,084

 

 

 

 
2,084

Fixed Income3
1,029

 
1,607

 

 

 
2,636

Short-term investments, primarily cash equivalents
26

 
145

 

 

 
171

Subtotal of nuclear decommissioning trusts4
3,139

 
1,752

 

 

 
4,891

Total assets
3,185

 
1,752

 
273

 

 
5,210

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 
29

 
1,317

 
(29
)
 
1,317

Total liabilities

 
29

 
1,317

 
(29
)
 
1,317

Net assets (liabilities)
$
3,185

 
$
1,723

 
$
(1,044
)
 
$
29

 
$
3,893

 
December 31, 2014
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$

 
$
321

 
$

 
$
321

Other
33

 

 

 

 
33

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
2,031

 

 

 

 
2,031

Fixed Income3
703

 
1,350

 

 

 
2,053

Short-term investments, primarily cash equivalents
606

 
166

 

 

 
772

Subtotal of nuclear decommissioning trusts4
3,340

 
1,516

 

 

 
4,856

Total assets
3,373

 
1,516

 
321

 

 
5,210

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 
86

 
1,223

 
(61
)
 
1,248

Total liabilities

 
86

 
1,223

 
(61
)
 
1,248

Net assets (liabilities)
$
3,373

 
$
1,430

 
$
(902
)
 
$
61

 
$
3,962

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Approximately 72% and 73% of SCE's equity investments were located in the United States at June 30, 2015 and December 31, 2014, respectively.
3 
Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of $162 million and $49 million at June 30, 2015 and December 31, 2014, respectively.
4 
Excludes net payables of $55 million and net payables of $57 million at June 30, 2015 and December 31, 2014, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of Changes in Fair Value of Level 3 Net Derivative Assets and Liabilities
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
 
 
Three months ended June 30,
 
Six months ended June 30,
(in millions)
 
2015
 
2014
 
2015
 
2014
Fair value of net liabilities at beginning of period
 
$
(976
)
 
$
(773
)
 
$
(902
)
 
$
(805
)
Total realized/unrealized gains (losses):
 
 
 
 
 
 
 
 
Included in regulatory assets and liabilities1
 
(68
)
 
(108
)
 
(142
)
 
(77
)
Purchases
 

 
8

 

 
15

Settlements
 

 
(5
)
 

 
(11
)
Fair value of net liabilities at end of period
 
$
(1,044
)
 
$
(878
)
 
$
(1,044
)
 
$
(878
)
Change during the period in unrealized gains and losses related to assets and liabilities held at the end of the period
 
$
(65
)
 
$
(116
)
 
$
(148
)
 
$
(84
)

1 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for significant Level 3 assets and liabilities:
 
Fair Value (in millions)
 
Significant
Range
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Congestion revenue rights
 
 
 
 
 
June 30, 2015
$
261

 
$

Market simulation model
Load forecast
7,630 MW - 25,431 MW
 
 
 
 
 
Power prices1
$1.65 - $109.95
 
 
 
 
 
Gas prices2
$3.65 - $6.53
December 31, 2014
317

 

Market simulation model
Load forecast
7,630 MW - 25,431 MW
 
 
 
 
 
Power prices1
$1.65 - $109.95
 
 
 
 
 
Gas prices2
$3.65 - $6.53
Tolling
 
 
 
 
 
 
June 30, 2015
6

 
1,316

Option model
Volatility of gas prices
15% - 42% (20%)
 
 
 
 
 
Volatility of power prices
26% - 96% (30%)
 
 
 
 
 
Power prices
$30.62 - $54.60 ($39.50)
December 31, 2014
4

 
1,207

Option model
Volatility of gas prices
13% - 53% (20%)
 
 
 
 
 
Volatility of power prices
25% - 42% (30%)
 
 
 
 
 
Power prices
$30.60 - $61.40 ($44.60)

1 
Prices are in dollars per megawatt-hour.
2 
Prices are in dollars per million British thermal units.