XML 117 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value by Level
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
 
December 31, 2014
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$

 
$
321

 
$

 
$
321

Other
33

 

 

 

 
33

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
2,031

 

 

 

 
2,031

Fixed income3
703

 
1,350

 

 

 
2,053

Short-term investments, primarily cash equivalents
606

 
166

 

 

 
772

Subtotal of nuclear decommissioning trusts4
3,340

 
1,516

 

 

 
4,856

Total assets
3,373

 
1,516

 
321

 

 
5,210

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 
86

 
1,223

 
(61
)
 
1,248

Total liabilities

 
86

 
1,223

 
(61
)
 
1,248

Net assets (liabilities)
$
3,373

 
$
1,430

 
$
(902
)
 
$
61

 
$
3,962

 
December 31, 2013
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts
$

 
$
11

 
$
372

 
$
(10
)
 
$
373

Other
39

 

 

 

 
39

Nuclear decommissioning trusts:
 

 
 

 
 

 
 

 
 

Stocks2
2,208

 

 

 

 
2,208

Fixed income3
841

 
1,102

 

 

 
1,943

Short-term investments, primarily cash equivalents
331

 

 

 

 
331

Subtotal of nuclear decommissioning trusts4
3,380

 
1,102

 

 

 
4,482

Total assets
3,419

 
1,113

 
372

 
(10
)
 
4,894

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts

 
37

 
1,177

 
(20
)
 
1,194

Total liabilities

 
37

 
1,177

 
(20
)
 
1,194

Net assets (liabilities)
$
3,419

 
$
1,076

 
$
(805
)
 
$
10

 
$
3,700

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Approximately 73% and 70% of SCE's equity investments were located in the United States at December 31, 2014 and 2013, respectively.
3 
Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of $49 million and $47 million at December 31, 2014 and 2013, respectively.
4 
Excludes net payables of $57 million at December 31, 2014 and net receivables of $12 million at 2013, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of Changes in Fair Value of Level 3 Net Derivative Assets and Liabilities
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
 
 
December 31,
(in millions)
 
2014
 
2013
Fair value of net liabilities at beginning of period
 
$
(805
)
 
$
(791
)
Total realized/unrealized gains (losses):
 
 
 
 
Included in regulatory assets and liabilities1
 
(97
)
 
23

Purchases
 
27

 
65

Settlements
 
(27
)
 
(102
)
Fair value of net liabilities at end of period
 
$
(902
)
 
$
(805
)
Change during the period in unrealized gains and losses related to assets and liabilities held at the end of the period
 
$
(166
)
 
$
33


1 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for significant Level 3 assets and liabilities:
 
Fair Value (in millions)
 
Significant
Range
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Congestion revenue rights
 
 
 
December 31, 2014
$
317

 
$

Market simulation model
Load forecast
7,630 MW - 25,431 MW
 
 
 
 
 
Power prices1
$1.65 - $109.95
 
 
 
 
 
Gas prices2
$3.65 - $6.53
December 31, 2013
366

 

Market simulation model
Load forecast
7,603 MW - 24,896 MW
 
 
 
 
 
Power prices1
$(9.86) - $108.56
 
 
 
 
 
Gas prices2
$3.50 - $7.10
Tolling
 
 
 
 
 
 
December 31, 2014
4

 
1,207

Option model
Volatility of gas prices
13% - 53% (20%)
 
 
 
 
 
Volatility of power prices
25% - 42% (30%)
 
 
 
 
 
Power prices
$30.60 - $61.40 ($44.60)
December 31, 2013
5

 
1,175

Option model
Volatility of gas prices
16% - 35% (21%)
 
 
 
 
 
Volatility of power prices
25% - 45% (30%)
 
 
 
 
 
Power prices
$38.00 - $63.90 ($47.40)
1    Prices are in dollars per megawatt-hour.
2    Prices are in dollars per million British thermal units.
Carrying Amounts and Fair Values of Long-term Debt, Including Current Portion
The carrying value and fair value of Edison International and SCE's long-term debt (including current portion of long-term debt):
 
December 31, 2014
 
December 31, 2013
(in millions)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Edison International
$
10,738

 
$
12,319

 
$
10,426

 
$
11,084

SCE
9,924

 
11,479

 
10,022

 
10,656