XML 59 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule I - Condensed Financial Information of Parent
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule I - Condensed Financial Information of Parent
EDISON INTERNATIONAL
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED BALANCE SHEETS
 
December 31,
(in millions)
2014
 
2013
Assets:
 
 
 
Cash and cash equivalents
$
8

 
$
13

Other current assets
531

 
166

Total current assets
539

 
179

Investments in subsidiaries
12,416

 
10,328

Deferred income taxes
547

 
559

Other long-term assets
172

 
615

Total assets
$
13,674

 
$
11,681

Liabilities and equity:
 
 
 
Short-term debt
$
619

 
$
34

Current portion of long-term debt
204

 

Other current liabilities
377

 
598

Total current liabilities
1,200

 
632

Long-term debt
610

 
400

Other long-term liabilities
904

 
721

Total equity
10,960

 
9,928

Total liabilities and equity
$
13,674

 
$
11,681

EDISON INTERNATIONAL
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED STATEMENTS OF INCOME
For the Years Ended December 31, 2014, 2013 and 2012
(in millions)
2014
 
2013
 
2012
Operating revenue and other income
$
3

 
$

 
$

Operating expenses and interest expense
94

 
72

 
80

Loss before equity in earnings of subsidiaries
(91
)
 
(72
)
 
(80
)
Equity in earnings of subsidiaries
1,482

 
922

 
1,590

Income before income taxes
1,391

 
850

 
1,510

Income tax expense (benefit)
(36
)
 
(29
)
 
7

Income from continuing operations
1,427

 
879

 
1,503

Income (loss) from discontinued operations, net of tax
185

 
36

 
(1,686
)
Net income (loss)
$
1,612

 
$
915

 
$
(183
)

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2014, 2013 and 2012
(in millions)
2014
 
2013
 
2012
Net income (loss)
$
1,612

 
$
915

 
$
(183
)
Other comprehensive income (loss), net of tax
(45
)
 
74

 
52

Comprehensive income (loss)
$
1,567

 
$
989

 
$
(131
)
EDISON INTERNATIONAL
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2014, 2013 and 2012
(in millions)
2014
 
2013
 
2012
Net cash provided (used) by operating activities
$
(73
)
 
$
387

 
$
355

Cash flows from financing activities:
 
 
 
 
 
Payable due to affiliate
66

 
10

 
130

Short-term debt financing, net
584

 
33

 
(15
)
Settlements of stock-based compensation, net
(24
)
 
(6
)
 
(10
)
Dividends paid
(463
)
 
(440
)
 
(424
)
Net cash provided (used) by financing activities
163

 
(403
)
 
(319
)
Net cash used by investing activities
(95
)
 
(35
)
 

Net increase (decrease) in cash and cash equivalents
(5
)
 
(51
)
 
36

Cash and cash equivalents, beginning of year
13

 
64

 
28

Cash and cash equivalents, end of year
$
8

 
$
13

 
$
64

Note 1. Basis of Presentation
The accompanying condensed financial statements of Edison International Parent should be read in conjunction with the consolidated financial statements and notes thereto of Edison International and subsidiaries ("Registrant") included in this Form 10-K. Edison International's Parent significant accounting policies are consistent with those of the Registrant, SCE and other wholly owned and controlled subsidiaries.
Dividends Received
Edison International Parent received cash dividends from SCE of $378 million, $486 million and $469 million in 2014, 2013 and 2012, respectively.
Dividend Restrictions
The CPUC regulates SCE's capital structure which limits the dividends it may pay Edison International. SCE may make distributions to Edison International as long as the common equity component of SCE's capital structure remains at or above the 48% on a 13-month weighted average basis. At December 31, 2014, SCE's 13-month weighted-average common equity component of total capitalization was 48.4% and the maximum additional dividend that SCE could pay to Edison International under this limitation was approximately $87 million, resulting in a restriction on SCE's net assets of $13.2 billion.
Note 2. Debt and Credit Agreements
Long-Term Debt
At December 31, 2014 and 2013, Edison International Parent had 3.75% senior notes outstanding of $400 million, which matures in 2017. In connection with a settlement agreement between Edison International, EME and the Consenting Noteholders, in September 2014, Edison International Parent issued non-interest bearing promissory notes of $204 million due in September 2015 and $214 million due in September 2016.
Credit Agreements and Short-Term Debt
In 2014, Edison International Parent amended its $1.25 billion credit facility to extend the maturity date to July 2019. At December 31, 2014, the outstanding commercial paper was $619 million at a weighted-average interest rate of 0.45%. This short-term debt was supported by the $1.25 billion multi-year revolving credit facility. At December 31, 2013, the outstanding commercial paper was $34 million at a weighted-average interest rate of 0.55%.
The following table summarizes the status of the credit facility at December 31, 2014:
(in millions)
 
Commitment
$
1,250

Outstanding borrowings
(619
)
Amount available
$
631

The debt covenant in Edison International's credit facility requires a consolidated debt to total capitalization ratio of less than or equal to 0.65 to 1. The ratio is defined in the credit agreement and generally excluded the consolidated debt and total capital of EME during the periods it was consolidated for financial reporting purposes. At December 31, 2014, Edison International's consolidated debt to total capitalization ratio was 0.48 to 1.
Note 3. Related-Party Transactions
Edison International's Parent expenses from services provided by SCE were $3 million, $3 million and $4 million for the years ended December 31, 2014, 2013 and 2012, respectively. Edison International Parent had current related-party receivables of $267 million and $34 million and current related-party payables of $213 million and $69 million at December 31, 2014 and 2013, respectively. Edison International Parent had long-term related-party receivables of $125 million and $486 million at December 31, 2014 and 2013, respectively, and long-term related-party payables of $179 million and $135 million at December 31, 2014 and 2013, respectively.
Note 4. Discontinued Operations
In December 2012, EME and certain of its wholly-owned subsidiaries filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. See "Notes to Consolidated Financial Statements—Note 15. Discontinued Operations" for further information.
Note 5. Contingencies
For a discussion of material contingencies see "Notes to Consolidated Financial Statements—Note 7. Income Taxes," "—Note 11. Commitments and Contingencies" and "—Note 15. Discontinued Operations."