Consolidated Statements of Changes in Equity

9 Months Ended

Sep. 30, 2014

Statement of Stockholders' Equity [Abstract]

Consolidated Statements of Changes in Equity

Consolidated Statements of Changes in Equity

The following table provides Edison International's changes in equity for the nine months ended September 30, 2014:

	Equity Attributable to Edison International											Noncontrolling Interests
(in millions, except per-share amounts)	Common Stock		Accumulated Other Comprehensive Loss			Retained Earnings			Subtotal			Preferred and Preference Stock			Total Equity
Balance at December 31, 2013	$	2,403	$	(13	)	$	7,548		$	9,938		$	1,753		$	11,691
Net income	—		—			1,192			1,192			84			1,276
Other comprehensive loss	—		(10		)	—			(10		)	—			(10		)
Common stock dividends declared ($1.065 per share)	—		—			(347		)	(347		)	—			(347		)
Dividends, distributions to noncontrolling interests	—		—			—			—			(84		)	(84		)
Stock-based compensation	22		—			(79		)	(57		)	—			(57		)
Noncash stock-based compensation	20		—			—			20			—			20
Issuance of preference stock	—		—			—			—			269			269
Balance at September 30, 2014	$	2,445	$	(23	)	$	8,314		$	10,736		$	2,022		$	12,758

The following table provides Edison International's changes in equity for the nine months ended September 30, 2013:

	Equity Attributable to Edison International											Noncontrolling Interests
(in millions, except per-share amounts)	Common Stock		Accumulated Other Comprehensive Loss			Retained Earnings			Subtotal			Preferred and Preference Stock			Total Equity
Balance at December 31, 2012	$	2,373	$	(87	)	$	7,146		$	9,432		$	1,759		$	11,191
Net income	—		—			614			614			75			689
Other comprehensive income	—		8			—			8			—			8
Common stock dividends declared ($1.0125 per share)	—		—			(330		)	(330		)	—			(330		)
Dividends, distributions to noncontrolling interests	—		—			—			—			(75		)	(75		)
Stock-based compensation	5		—			(45		)	(40		)	—			(40		)
Noncash stock-based compensation	19		—			(6		)	13			(1		)	12
Issuance of preference stock	—		—			—			—			387			387
Redemption of preference stock	—		—			(8		)	(8		)	(392		)	(400		)
Balance at September 30, 2013	$	2,397	$	(79	)	$	7,371		$	9,689		$	1,753		$	11,442

The following table provides SCE's changes in equity for the nine months ended September 30, 2014:

	Equity Attributable to SCE
(in millions)	Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Retained Earnings			Preferred and Preference Stock		Total Equity
Balance at December 31, 2013	$	2,168	$	592		$	(11	)	$	7,594		$	1,795	$	12,138
Net income	—		—			—			1,156			—		1,156
Other comprehensive income	—		—			3			—			—		3
Dividends declared on common stock	—		—			—			(378		)	—		(378		)
Dividends on preferred and preference stock	—		—			—			(84		)	—		(84		)
Stock-based compensation	—		13			—			(47		)	—		(34		)
Noncash stock-based compensation	—		9			—			(4		)	—		5
Issuance of preference stock	—		(6		)	—			—			275		269
Balance at September 30, 2014	$	2,168	$	608		$	(8	)	$	8,237		$	2,070	$	13,075

The following table provides SCE's changes in equity for the nine months ended September 30, 2013:

	Equity Attributable to SCE
(in millions)	Common Stock		Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Retained Earnings			Preferred and Preference Stock			Total Equity
Balance at December 31, 2012	$	2,168	$	581		$	(29	)	$	7,228		$	1,795		$	11,743
Net income	—		—			—			717			—			717
Other comprehensive income	—		—			1			—			—			1
Dividends declared on common stock	—		—			—			(360		)	—			(360		)
Dividends on preferred and preference stock	—		—			—			(75		)	—			(75		)
Stock-based compensation	—		3			—			(39		)	—			(36		)
Noncash stock-based compensation	—		10			—			4			—			14
Issuance of preference stock	—		(13		)	—			—			400			387
Redemption of preference stock	—		8			—			(8		)	(400		)	(400		)
Balance at September 30, 2013	$	2,168	$	589		$	(28	)	$	7,467		$	1,795		$	11,991