XML 41 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Equity
6 Months Ended
Jun. 30, 2014
Statement of Stockholders' Equity [Abstract]  
Consolidated Statements of Changes in Equity
Consolidated Statements of Changes in Equity
The following table provides Edison International's changes in equity for the six months ended June 30, 2014:
 
Equity Attributable to Edison International
 
Noncontrolling Interests
 
 
(in millions)
Common
Stock
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2013
$
2,403

 
$
(13
)
 
$
7,548

 
$
9,938

 
$
1,753

 
$
11,691

Net income

 

 
712

 
712

 
56

 
768

Common stock dividends declared ($0.71 per share)

 

 
(231
)
 
(231
)
 

 
(231
)
Dividends, distributions to noncontrolling interests

 

 

 

 
(57
)
 
(57
)
Stock-based compensation and other
17

 

 
(68
)
 
(51
)
 

 
(51
)
Non-cash stock-based compensation and other
14

 

 
(1
)
 
13

 
1

 
14

Issuance of preference stock

 

 

 

 
269

 
269

Balance at June 30, 2014
$
2,434

 
$
(13
)
 
$
7,960

 
$
10,381

 
$
2,022

 
$
12,403


The following table provides Edison International's changes in equity for the six months ended June 30, 2013:
 
Equity Attributable to Edison International
 
Noncontrolling Interests
 
 
(in millions)
Common
Stock
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2012
$
2,373

 
$
(87
)
 
$
7,146

 
$
9,432

 
$
1,759

 
$
11,191

Net income

 

 
176

 
176

 
51

 
227

Other comprehensive income

 
5

 

 
5

 

 
5

Common stock dividends declared ($0.675 per share)

 

 
(220
)
 
(220
)
 

 
(220
)
Dividends, distributions to noncontrolling interests

 

 

 

 
(51
)
 
(51
)
Stock-based compensation and other
3

 

 
(40
)
 
(37
)
 

 
(37
)
Non-cash stock-based compensation and other
12

 

 
(5
)
 
7

 
(1
)
 
6

Issuance of preference stock

 

 

 

 
387

 
387

Redemption of preference stock

 

 
(8
)
 
(8
)
 
(392
)
 
(400
)
Balance at June 30, 2013
$
2,388

 
$
(82
)
 
$
7,049

 
$
9,355

 
$
1,753

 
$
11,108


The following table provides SCE's changes in equity for the six months ended June 30, 2014:
 
Equity Attributable to SCE
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2013
$
2,168

 
$
592

 
$
(11
)
 
$
7,594

 
$
1,795

 
$
12,138

Net income

 

 

 
626

 

 
626

Other comprehensive income

 

 
3

 

 

 
3

Dividends declared on common stock

 

 

 
(252
)
 

 
(252
)
Dividends on preferred and preference stock

 

 

 
(57
)
 

 
(57
)
Stock-based compensation and other

 
12

 

 
(42
)
 

 
(30
)
Non-cash stock-based compensation and other

 
5

 

 
(2
)
 

 
3

Issuance of preference stock

 
(6
)
 

 

 
275

 
269

Balance at June 30, 2014
$
2,168

 
$
603

 
$
(8
)
 
$
7,867

 
$
2,070

 
$
12,700

The following table provides SCE's changes in equity for the six months ended June 30, 2013:
 
Equity Attributable to SCE
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2012
$
2,168

 
$
581

 
$
(29
)
 
$
7,228

 
$
1,795

 
$
11,743

Net income

 

 

 
216

 

 
216

Other comprehensive loss

 

 
(1
)
 

 

 
(1
)
Dividends declared on common stock

 

 

 
(240
)
 

 
(240
)
Dividends on preferred and preference stock

 

 

 
(51
)
 

 
(51
)
Stock-based compensation and other

 
1

 

 
(35
)
 

 
(34
)
Non-cash stock-based compensation and other

 
7

 

 
5

 

 
12

Issuance of preference stock

 
(13
)
 

 

 
400

 
387

Redemption of preference stock

 
8

 

 
(8
)
 
(400
)
 
(400
)
Balance at June 30, 2013
$
2,168

 
$
584

 
$
(30
)
 
$
7,115

 
$
1,795

 
$
11,632