XML 66 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Recurring Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (referred to as an “exit price”). Fair value of an asset or liability considers assumptions that market participants would use in pricing the asset or liability, including assumptions about nonperformance risk. As of June 30, 2013 and December 31, 2012, nonperformance risk was not material for Edison International and SCE.
Assets and liabilities are categorized into a three-level fair value hierarchy based on valuation inputs used to determine fair value. The hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
SCE
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
 
June 30, 2013
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds
$
10

 
$

 
$

 
$

 
$
10

Mutual funds
28

 

 

 

 
28

Derivative contracts:
 
 
 
 
 
 
 
 
 
Congestion Revenue Rights

 

 
137

 

 
137

Electricity

 

 
17

 
(10
)
 
7

Natural gas

 
13

 

 
(1
)
 
12

Tolling

 

 
8

 

 
8

Subtotal of derivative contracts

 
13

 
162

 
(11
)
 
164

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
2,085

 

 

 

 
2,085

U.S. government and agency securities
881

 
144

 

 

 
1,025

Municipal bonds

 
592

 

 

 
592

Corporate bonds3

 
347

 

 

 
347

Short-term investments, primarily cash equivalents4
168

 
112

 

 

 
280

Subtotal of nuclear decommissioning trusts
3,134

 
1,195

 

 

 
4,329

Total assets
3,180

 
1,208

 
162

 
(11
)
 
4,539

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
2

 
6

 
(1
)
 
7

Natural gas

 
68

 

 
(31
)
 
37

Tolling

 

 
1,123

 

 
1,123

Subtotal of derivative contracts

 
70

 
1,129

 
(32
)
 
1,167

Total liabilities

 
70

 
1,129

 
(32
)
 
1,167

Net assets (liabilities)
$
3,180

 
$
1,138

 
$
(967
)
 
$
21

 
$
3,372

 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds
$
5

 
$

 
$

 
$

 
$
5

Derivative contracts:
 
 
 
 
 
 
 
 
 
Congestion Revenue Rights

 

 
186

 

 
186

Electricity

 

 
31

 
(13
)
 
18

Natural gas

 
8

 

 
(2
)
 
6

Tolling

 

 
4

 

 
4

Subtotal of derivative contracts

 
8

 
221

 
(15
)
 
214

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
2,271

 

 

 

 
2,271

Municipal bonds

 
644

 

 

 
644

U.S. government and agency securities
477

 
126

 

 

 
603

Corporate bonds3

 
410

 

 

 
410

Short-term investments, primarily cash equivalents4
121

 

 

 

 
121

Subtotal of nuclear decommissioning trusts
2,869

 
1,180

 

 

 
4,049

Total assets
2,882

 
1,188

 
221

 
(15
)
 
4,276

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
2

 
5

 
(2
)
 
5

Natural gas

 
113

 
2

 
(60
)
 
55

Tolling

 

 
1,005

 

 
1,005

Subtotal of derivative contracts

 
115

 
1,012

 
(62
)
 
1,065

Total liabilities

 
115

 
1,012

 
(62
)
 
1,065

Net assets (liabilities)
$
2,882

 
$
1,073

 
$
(791
)
 
$
47

 
$
3,211

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Approximately 70% and 66% of SCE's equity investments were located in the United States at June 30, 2013 and December 31, 2012, respectively.
3 
At June 30, 2013 and December 31, 2012, SCE's corporate bonds were diversified and included collateralized mortgage obligations and other asset backed securities of $58 million and $56 million, respectively.
4 
Excludes net payables of $148 million and $1 million at June 30, 2013 and December 31, 2012, respectively, of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Edison International Parent and Other
Assets measured at fair value consisted of money market funds of $72 million and $107 million at June 30, 2013 and December 31, 2012, respectively, classified as Level 1.
SCE Fair Value of Level 3
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
 
 
Three months ended June 30,
 
Six months ended June 30,
(in millions)
 
2013
 
2012
 
2013
 
2012
Fair value of net liabilities at beginning of period
 
$
(882
)
 
$
(1,097
)
 
$
(791
)
 
$
(754
)
Total realized/unrealized gains (losses):
 
 
 
 
 
 
 
 
Included in regulatory assets and liabilities1
 
(76
)
 
341

 
(158
)
 
(23
)
Purchases
 
20

 
29

 
38

 
50

Settlements
 
(29
)
 
(12
)
 
(56
)
 
(12
)
Fair value of net liabilities at end of period
 
$
(967
)
 
$
(739
)
 
$
(967
)
 
$
(739
)
Change during the period in unrealized losses related to assets and liabilities held at the end of the period
 
$
(43
)
 
$
335

 
$
(125
)
 
$
(8
)

1 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
Edison International and SCE recognize the fair value for transfers in and transfers out of each level at the end of each reporting period. There were no transfers between any levels during 2013 and 2012.
Valuation Techniques Used to Determine Fair Value
Level 1
The fair value of Edison International and SCE's Level 1 assets and liabilities is determined using unadjusted quoted prices in active markets that are available at the measurement date for identical assets and liabilities. This level includes exchange-traded equity securities and derivatives, U.S. treasury securities, mutual funds and money market funds.
Level 2
SCE's Level 2 assets and liabilities include fixed income securities and over-the-counter derivatives. The fair value of fixed income securities is determined using a market approach by obtaining quoted prices for similar assets and liabilities in active markets and inputs that are observable, either directly or indirectly, for substantially the full term of the instrument. For further discussion on fixed income securities, see "—Nuclear Decommissioning Trusts" below.
The fair value of SCE's over-the-counter derivative contracts is determined using an income approach. SCE uses standard pricing models to determine the net present value of estimated future cash flows. Inputs to the pricing models include forward published or posted clearing prices from exchanges (New York Mercantile Exchange and Intercontinental Exchange) for similar instruments and discount rates. A primary price source that best represents trade activity for each market is used to develop observable forward market prices in determining the fair value of these positions. Broker quotes, prices from exchanges or comparison to executed trades are used to validate and corroborate the primary price source. These price quotations reflect mid-market prices (average of bid and ask) and are obtained from sources believed to provide the most liquid market for the commodity.
Level 3
The fair value of SCE's Level 3 assets and liabilities is determined using the income approach through various models and techniques that require significant unobservable inputs. This level includes over-the-counter options, tolling arrangements and derivative contracts that trade infrequently such as congestion revenue rights ("CRRs") and long-term power agreements.
Assumptions are made in order to value derivative contracts in which observable inputs are not available. Changes in fair value are based on changes to forward market prices, including extrapolation of short-term observable inputs into forecasted prices for illiquid forward periods. In circumstances where fair value cannot be verified with observable market transactions, it is possible that a different valuation model could produce a materially different estimate of fair value. Modeling methodologies, inputs and techniques are reviewed and assessed as markets continue to develop and more pricing information becomes available and the fair value is adjusted when it is concluded that a change in inputs or techniques would result in a new valuation that better reflects the fair value of those derivative contracts.
Level 3 Valuation Process
The process of determining fair value is the responsibility of SCE's risk management department, which reports to SCE's chief financial officer. This department obtains observable and unobservable inputs through broker quotes, exchanges and internal valuation techniques that use both standard and proprietary models to determine fair value. Each reporting period, the risk and finance departments collaborate to determine the appropriate fair value methodologies and classifications for each derivative. Inputs are validated for reasonableness by comparison against prior prices, other broker quotes and volatility fluctuation thresholds. Inputs used and valuations are reviewed period-over-period and compared with market conditions to determine reasonableness.
The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for Level 3 assets and liabilities:
 
Fair Value (in millions)
 
Significant
Range
June 30, 2013
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Electricity:
 
 
 
 
 
 
Options
$
22

 
$
7

Option model
Volatility of gas prices
23% - 32% (29%)
 
 
 
 
 
Volatility of power prices
28% - 81% (44%)
 
 
 
 
 
Power prices
$45.20 - $55.50 ($49.60)
Forwards
1

 
5

Discounted cash flow
Power prices
$23.90 - $49.30 ($40.20)
CRRs
137

 

Market simulation model
Load forecast
7,597 MW - 26,612 MW
 
 
 
 
 
Power prices
$(13.90) - $226.75
 
 
 
 
 
Gas prices
$2.95 - $7.78
Tolling
8

 
1,123

Option model
Volatility of gas prices
15% - 32% (20%)
 
 
 
 
 
Volatility of power prices
25% - 81% (29%)
 
 
 

 
Power prices
$39.70 - $71.20 ($51.90)
Netting
(6
)
 
(6
)
 
 
 
Total derivative contracts
$
162

 
$
1,129

 
 
 

 
Fair Value (in millions)
 
Significant
Range
December 31, 2012
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Electricity:
 
 
 
 
 
 
Options
$
40

 
$
12

Option model
Volatility of gas prices
25% - 36% (33%)
 
 
 
 
 
Volatility of power prices
29% - 64% (42%)
 
 
 
 
 
Power prices
$41.70 - $59.20 ($47.00)
Forwards
2

 
4

Discounted cash flow
Power prices
$23.10 - $44.90 ($31.10)
CRRs
186

 

Market simulation model
Load forecast
7,597 MW - 26,612 MW
 
 
 
 
 
Power prices
$(13.90) - $226.75
 
 
 
 
 
Gas prices
$2.95 - $7.78
Gas options

 
2

Option model
Volatility of gas prices
28% - 36% (34%)
Tolling
4

 
1,005

Option model
Volatility of gas prices
17% - 36% (22%)
 
 
 
 
 
Volatility of power prices
26% - 64% (29%)
 
 
 
 
 
Power prices
$35.00 - $84.10 ($55.40)
Netting
(11
)
 
(11
)
 
 
 
Total derivative contracts
$
221

 
$
1,012

 
 
 

Level 3 Fair Value Sensitivity
Gas Options, Electricity Options, and Tolling Arrangements
The fair values of SCE's option contracts and tolling arrangements contain intrinsic value and time value. Intrinsic value is the difference between the market price and strike price of the underlying commodity. Time value is made up of several components, including volatility, time to expiration, and interest rates. The fair value of option contracts changes as the underlying commodity price moves away or towards the strike price. The option model for tolling arrangements reflects plant specific information such as operating and start-up costs.
For tolling arrangements and certain gas and power option contracts where SCE is the buyer, increases in volatility of the underlying commodity prices would result in increases to fair value as it represents greater price movement risk. As power and gas prices increase, the fair value of the option contracts and tolling arrangements tends to increase. The valuation of power option contracts and tolling arrangements is also impacted by the correlation between gas and power prices. As the correlation increases, the fair value of power option contracts and tolling arrangements tends to decline.
Forward Power Contracts
Generally, an increase (decrease) in long-term forward power prices at illiquid locations where SCE is the buyer relative to the contract price will increase (decrease) fair value.
Congestion Revenue Rights
Where SCE is the buyer, generally increases (decreases) in forecasted load in isolation would result in increases (decreases) to the fair value. In general, an increase (decrease) in electricity and gas prices at illiquid locations tends to result in increases (decreases) to fair value; however, changes in electricity and gas prices in opposite directions may have varying results on fair value.
Nuclear Decommissioning Trusts
SCE's nuclear decommissioning trust investments include equity securities, U.S. treasury securities and other fixed income securities. Equity and treasury securities are classified as Level 1 as fair value is determined by observable market prices in active or highly liquid and transparent markets. The remaining fixed income securities are classified as Level 2. The fair value of these financial instruments is based on evaluated prices that reflect significant observable market information such as reported trades, actual trade information of similar securities, benchmark yields, broker/dealer quotes, issuer spreads, bids, offers and relevant credit information.
Fair Value of Long-Term Debt Recorded at Carrying Value
The carrying value and fair value of Edison International and SCE's long-term debt is as follows:
 
June 30, 2013
 
December 31, 2012
(in millions)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
SCE
$
9,227

 
$
10,168

 
$
8,828

 
$
10,505

Edison International
9,630

 
10,593

 
9,231

 
10,944


Fair value of Edison International and SCE's short-term and long-term debt is classified as Level 2 and is based on evaluated prices that reflect significant observable market information such as reported trades, actual trade information of similar securities, benchmark yields, broker/dealer quotes of new issue prices and relevant credit information.
The carrying value of Edison International and SCE's trade receivables and payables, other investments, and short-term debt approximates fair value.